|
End-of-day quote
Johannesburg S.E.
|
5-day change | 1st Jan Change | ||
| - AUD | -.--% |
|
-.--% | - |
| 09-24 | Alcoa Closes Debt Offering to Fund Acquisition of South32's Bauxite, Alumina and Aluminum Smelter Operations | MT |
| 09-23 | Are Russian metals returning to the West- |  |
Company Valuation: South32 Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,533 | 11,346 | 11,019 | 8,563 | 12,080 | 15,612 | - | - |
| Change | - | -9.47% | -2.88% | -22.29% | 41.07% | 29.24% | - | - |
| Enterprise Value (EV) 1 | 11,995 | 11,829 | 11,781 | 8,440 | 12,080 | 12,613 | 13,663 | 13,845 |
| Change | - | -1.38% | -0.41% | -28.36% | 43.12% | 4.42% | 8.32% | 1.34% |
| P/E | 4.76x | -65.9x | -54.3x | 40.6x | 11.2x | 13.4x | 12.9x | 13x |
| PBR | 1.17x | 1.22x | 1.23x | 0.97x | - | 1.5x | 1.33x | 1.26x |
| PEG | - | 1x | -2.9x | -0x | 0x | 1.76x | 3.25x | -14.86x |
| Capitalization / Revenue | 1.35x | 1.25x | 1.33x | 1.13x | 2.08x | 2.97x | 3.29x | 2.54x |
| EV / Revenue | 1.29x | 1.31x | 1.42x | 1.11x | 2.08x | 2.4x | 2.88x | 2.26x |
| EV / EBITDA | 2.52x | 4.67x | 6.54x | 4.38x | 4.91x | 5.21x | 6.04x | 6.22x |
| EV / EBIT | 3.02x | 7.32x | 13.3x | 6.97x | 7.04x | 7.63x | 8.79x | 9.12x |
| EV / FCF | 4.84x | 39x | - | 25x | - | 10.8x | 12.9x | 9.81x |
| FCF Yield | 20.7% | 2.56% | - | 4% | - | 9.25% | 7.78% | 10.2% |
| Dividend per Share 2 | 0.227 | 0.081 | 0.035 | 0.06 | - | 0.1071 | 0.0949 | 0.0961 |
| Rate of return | 8.36% | 3.24% | 1.43% | 3.14% | - | 3.07% | 2.72% | 2.76% |
| EPS 2 | 0.57 | -0.038 | -0.045 | 0.047 | 0.241 | 0.2594 | 0.2697 | 0.2673 |
| Distribution rate | 39.8% | -213% | -77.8% | 128% | - | 41.3% | 35.2% | 36% |
| Net sales 1 | 9,269 | 9,050 | 8,296 | 7,610 | 5,816 | 5,251 | 4,749 | 6,135 |
| EBITDA 1 | 4,755 | 2,534 | 1,802 | 1,928 | 2,462 | 2,420 | 2,262 | 2,228 |
| EBIT 1 | 3,967 | 1,616 | 886 | 1,211 | 1,717 | 1,654 | 1,554 | 1,518 |
| Net income 1 | 2,669 | -173 | -203 | 213 | 1,087 | 1,216 | 1,205 | 1,072 |
| Net Debt 1 | -538 | 483 | 762 | -123 | - | -2,999 | -1,949 | -1,767 |
| Reference price 2 | 2.715 | 2.502 | 2.442 | 1.908 | 2.698 | 3.483 | 3.483 | 3.483 |
| Nbr of stocks (in thousands) | 4,616,755 | 4,533,946 | 4,512,457 | 4,488,409 | 4,477,228 | 4,481,888 | - | - |
| Announcement Date | 24/08/22 | 23/08/23 | 28/08/24 | 27/08/25 | 26/08/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.37x | 3.94x | 7.1x | 3.57% | 217B | |
| 11.03x | 2.76x | 5.98x | 5.34% | 161B | |
| 14.79x | 4.25x | 7.02x | 3.22% | 99.19B | |
| 11.72x | 0.37x | 5.96x | 3.54% | 87.2B | |
| 25.59x | 6.23x | 16.53x | -.--% | 63.17B | |
| 54.99x | 3.12x | 7.65x | 2.33% | 57.34B | |
| 15.78x | 3.21x | 6.33x | 0.57% | 32.42B | |
| 12.67x | 4.04x | 6.22x | 4.91% | 28.2B | |
| 13.14x | 4.75x | 8.33x | 3.78% | 25.93B | |
| Average | 19.56x | 3.63x | 7.90x | 3.03% | 85.66B | |
| Weighted average by Cap. | 17.89x | 3.46x | 7.52x | 3.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- S32 Stock
- Stock
- Valuation South32 Limited
Select your edition
All financial news and data tailored to specific country editions
