Certain information contained in this report constitutes "Forward-Looking
Statements" within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended,
which can be identified by the use of forward-looking terminology such as "may,"
"will," "would," "intend," "could," "believe," "expect," "anticipate,"
"estimate" or "continue" or the negative thereof or other variations thereon or
comparable terminology. Examples of forward-looking statements, include, without
limitation, those relating to the Company's future business prospects and
strategies, financial results, working capital, liquidity, capital needs and
expenditures, interest costs, insurance availability and contingent liabilities.
Forward-looking statements are subject to certain risks and uncertainties that
could cause the Company's actual results and financial condition to differ
materially from those indicated in the forward-looking statements, including,
but not limited to, continued spread of COVID-19, including the speed, depth,
geographic reach and duration of such spread, new information that may emerge
concerning the severity of COVID-19, the actions taken to prevent or contain the
spread of COVID or treat its impact, the legal, regulatory and administrative
developments that occur at the federal, state and local levels in response to
the COVID-19 pandemic, and the frequency and magnitude of legal actions and
liability claims that may arise due to COVID-19 or the Company's response
efforts; the impact of COVID-19 on Company's ability to continue as a going
concern; the Company's ability to generate sufficient cash flows from
operations, additional proceeds from debt refinancing, and proceeds from the
sale of assets to satisfy its short and long-term debt and lease obligations and
to fund the Company's capital improvement projects to expand, redevelop, and/or
reposition its senior living communities; the Company's ability to obtain
additional capital on terms acceptable to it; the Company's ability to extend or
refinance its existing debt as such debt matures; the Company's compliance with
its debt and lease agreements, including certain financial covenants, and the
risk of cross-default in the event such non-compliance occurs; the Company's
ability to complete acquisitions and dispositions upon favorable terms or at
all, including the transfer of legal ownership of certain communities currently
managed by the Company on behalf of Fannie Mae, which holds non-recourse debt on
such communities; the risk of oversupply and increased competition in the
markets which the Company operates; the risk of oversupply and increased
competition in the markets which the Company operates; the risk of increased
competition for skilled workers due to wage pressure and changes in regulatory
requirements; the departure of the Company's key officers and personnel; the
cost and difficulty of complying with applicable licensure, legislative
oversight, or regulatory changes; the risks associated with a decline in
economic conditions generally; the adequacy and continued availability of the
Company's insurance policies and the Company's ability to recover any losses it
sustains under such policies; changes in accounting principles and
interpretations; and the other risks and factors identified from time to time in
the Company's reports filed with the Securities and Exchange Commission ("SEC"),
including those set forth under "Item 1A. Risk Factors" contained in our Annual
Report on Form 10-K for the year ended December 31, 2019 and this Quarterly
Report on Form 10-Q.

Overview



The following discussion and analysis addresses (i) the Company's results of
operations for the three and nine months ended September 30, 2020 and 2019, and
(ii) liquidity and capital resources of the Company, and should be read in
conjunction with the Company's consolidated financial statements contained
elsewhere in this report and the Company's Annual Report on Form 10-K for the
year ended December 31, 2019.

The Company is one of the largest operators of senior housing communities in the
United States. Our operating strategy is to provide value to our senior living
residents by providing quality senior living services at reasonable prices,
while achieving and sustaining a strong, competitive position within its
geographically concentrated regions, as well as continuing to enhance the
performance of its operations. We provide senior living services to the 75+
population, including independent living, assisted living, and memory care
services at reasonable prices. Many of our communities offer a continuum of care
to meet its residents' needs as they change over time. This continuum of care,
which integrates independent living, assisted living, and memory care, and is
bridged by home care through independent home care agencies, sustains residents'
autonomy and independence based on their physical and mental abilities.

As of September 30, 2020, the Company operated 119 senior housing communities in
22 states with an aggregate capacity of approximately 14,700 residents,
including 61 senior housing communities that the Company owned, 34 senior
housing communities that the Company leased, and 24 senior housing communities
that the Company managed on behalf of third parties.

COVID-19 Pandemic



A new strain of coronavirus, which causes the viral disease known
as COVID-19, has spread from China to many other countries, including the United
States. The outbreak has been declared to be a pandemic by the World Health
Organization, and the Health and Human Services Secretary has declared a public
health emergency in the United States in response to the outbreak. Additionally,
the Centers for Disease Control and Prevention has stated that older adults are
at a higher risk for serious illness from COVID-19. The United States broadly
continues to experience the pandemic caused by COVID-19, which has significantly
disrupted, and likely will continue to significantly disrupt for some period,
the nation's economy, the senior living industry, and the Company's business.

                                       25

--------------------------------------------------------------------------------


In an effort to protect its residents and employees and slow the spread
of COVID-19 and in response to recent quarantines, shelter-in-place orders and
other limitations imposed by federal, state and local governments, the Company
has restricted or limited access to its communities, including limitations
on in-person prospective resident tours and, in certain cases, new resident
admissions. As a result, COVID-19 has caused, and management expects will
continue to cause, a decline in the occupancy levels at the Company's
communities, which has negatively impacted, and will likely continue to
negatively impact the Company's revenues and operating results, which depend
significantly on such occupancy levels. During the second half of March, new
resident leads, visits, and move-in activity began to decline compared to
typical levels. This trend intensified throughout the third quarter of 2020, and
began to adversely impact occupancy, resulting in decrease in consolidated
senior housing occupancy (excluding the community sold effective March 31, 2020)
from 79.9% for the first quarter to 77.6% for the third quarter of 2020. We
expect further deterioration of resident fee revenue resulting from fewer
move-ins and typical resident attrition inherent in our business, which may
increase due to the impacts of COVID-19. Lower than normal controllable move-out
activity during the COVID-19 pandemic may partially offset future adverse
revenue impacts.

In addition, the outbreak of COVID-19 has required the Company to incur, and
management expects will require the Company to continue to incur, significant
additional operating costs and expenses in order to implement enhanced infection
control protocols and otherwise care for its residents. Further, residents at
certain of its senior housing communities have tested positive
for COVID-19, which has increased the costs of caring for the residents at such
communities and has resulted in reduced occupancies at such communities. During
the second half of March 2020, the Company began to incur incremental direct
costs to prepare for and respond to the COVID-19 pandemic, and such costs
increased throughout the third quarter of 2020. Facility operating expense for
the three and nine months ended September 30, 2020 includes $1.4 million and
$4.6 million, respectively, of incremental and direct costs as a result of the
COVID-19 pandemic, including costs for acquisition of additional personal
protective equipment ("PPE"), cleaning and disposable food service supplies,
testing of the Company's residents and employees, enhanced cleaning and
environmental sanitation costs, and increased labor expense. The Company expects
such costs to continue. We are unable to reasonably predict the total amount of
costs we will incur related to the pandemic, but such costs are likely to be
substantial.

We cannot predict with reasonable certainty the impacts that COVID-19 ultimately
will have on our business, results of operations, cash flow, and liquidity, and
our preparation and response efforts may delay or negatively impact our
strategic initiatives, including plans for future growth. The ultimate impact of
COVID-19 will depend on many factors, some of which cannot be foreseen,
including the duration, severity, and geographic concentrations of the pandemic
and any resurgence of the disease; the impact of COVID-19 on the nation's
economy and debt and equity markets and the local economies in our markets; the
development and availability of COVID-19 infection and antibody testing,
therapeutic agents, and vaccines and the prioritization of such resources among
businesses and demographic groups; government financial and regulatory relief
efforts that may become available to business and individuals; perceptions
regarding the safety of senior living communities during and after the pandemic;
changes in demand for senior living communities and our ability to adapt our
sales and marketing efforts to meet that demand; the impact of COVID-19 on our
residents' and their families' ability to afford our resident fees, including
due to changes in unemployment rates, consumer confidence, and equity markets
caused by COVID-19; changes in the acuity levels of our new residents; the
disproportionate impact of COVID-19 on seniors generally and those residing in
our communities; the duration and costs of our preparation and response efforts,
including increased supplies, labor, litigation, and other expenses; the impact
of COVID-19 on our ability to complete financings, refinancings, or other
transactions (including dispositions) or to generate sufficient cash flow to
cover required interest and lease payments and to satisfy financial and other
covenants in our debt and lease documents; increased regulatory requirements and
enforcement actions resulting from COVID-19, including those that may limit our
collection efforts for delinquent accounts; and the frequency and magnitude of
legal actions and liability claims that may arise due to COVID-19 or our
response efforts.

Going Concern and Management's Plan





Accounting Standards Codification ("ASC") 205-40, "Disclosure of Uncertainties
about an Entity's Ability to Continue as a Going Concern," requires an
evaluation of whether there are conditions or events, considered in the
aggregate, that raise substantial doubt about an entity's ability to continue as
a going concern for the 12-month period following the date the financial
statements are issued. Initially, this evaluation does not consider the
potential mitigating effect of management's plans that have not been fully
implemented. When substantial doubt exists, management evaluates the mitigating
effect of its plans to determine if it is probable that (1) the plans will be
effectively implemented within one year after the date the financial statements
are issued, and (2) when implemented, the plans will mitigate the relevant
conditions or events that raise substantial doubt about the entity's ability to
continue as a going concern.



In complying with the requirements under ASC 205-40 to complete an evaluation
without considering mitigating factors, the Company considered several
conditions or events including (1) uncertainty around the impact of COVID-19 on
the Company's operations and financial results (see "COVID-19 Pandemic" above),
and (2) operating losses and negative cash flows from operations for projected
fiscal year 2020 and 2021. The above conditions raise substantial doubt about
the Company's ability to continue as a going concern for the twelve-month period
following the date the financial statements are issued.



The Company is implementing plans as discussed below, which includes strategic
and cash-preservation initiatives, which are designed to provide the Company
with adequate liquidity to meet its obligations for at least the twelve-month
period following the

                                       26

--------------------------------------------------------------------------------


date its financial statements are issued. The Company's primary sources of near-
and medium-term liquidity are expected to be (1) improved operating cash flows
due to strategic and cash preservation initiatives discussed below, (2) debt
forbearance, to the extent available on acceptable terms, and (3) forbearance on
rent payments to landlords, to the extent available on acceptable terms.

Strategic and Cash Preservation Initiatives





The Company has taken or intends to take the following actions, among others, to
improve its liquidity position and to address uncertainty about its ability to
operate as a going concern:



• In the first quarter of 2019, the Company implemented a three-year

operational improvement plan which began to show improved operating results


      in 2020, prior to the onset of COVID-19, and is expected to continue to
      drive incremental profitability improvements.

• The Company has implemented additional proactive spending reductions to

improve liquidity, including reduced discretionary spending and monitoring

capital spending.

• The Company has recently taken measures to exit underperforming leases in


      order to strengthen the Company's balance sheet and allow the Company to
      strategically invest in certain existing communities. Recent actions the
      Company has taken to improve the Company's future financial position
      include:


      o  In the first quarter of 2020, the Company entered into agreements with

two of its largest landlords, Welltower, Inc. ("Welltower") and Ventas,

Inc. ("Ventas") providing for the early termination of the Master Lease

Agreements with such landlords covering certain of our senior housing

communities. Pursuant to such agreements, the Company agreed to pay

Welltower and Ventas reduced monthly rental amounts, beginning February

1, 2020, and to convert such lease agreements into property management

agreements with the Company as manager on December 31, 2020, if such

communities have not been transitioned to a successor operator. At

September 30, 2020, five communities had transitioned to a successor

operator. On November 1, 2020, 14 Welltower communities transitioned to

different operators.

o In the first quarter of 2020, the Company also entered into an agreement


         with Healthpeak Properties, Inc. ("Healthpeak") providing for the early
         termination of one of two Master Lease Agreements with Healthpeak
         covering six of its senior housing communities. This Master Lease

Agreement was converted to a management agreement under a REIT Investment

Diversification Act ("RIDEA") structure pursuant to which the Company


         agreed to manage the communities that were subject to such lease
         agreement until such communities are sold by Healthpeak.


      o  In the first quarter of 2020, the Company transitioned one of the
         communities leased from Healthpeak to a new operator. On October 15,
         2020, the Company transitioned a second Healthpeak community to a new
         operator.


   •  The Company is currently evaluating the opportunity to sell certain
      communities that would provide positive net proceeds.


• In May 2020, the Company entered into short-term debt forbearance agreements

with a number of its lenders and continues to discuss further debt relief


      with its lenders. In October 2020, the Company enhanced and extended its
      short-term forbearance agreement with Protective Life.

• In May 2020, the Company entered into an agreement with Healthpeak effective

April 1, 2020, through the end of the lease term, under which the Company


      began paying Healthpeak rent of approximately $0.7 million per month for
      eight senior housing communities subject to a Master Lease Agreement with
      Healthpeak in lieu of approximately $0.9 million of monthly rent due and
      payable under the Master Lease Agreement covering such communities. The

remaining rent is subject to payment by the Company pursuant to a three-year


      note payable with final payment to be on or before November 1, 2023. On
      November 2, 2020, subsequent to quarter-end, the Company entered into an

agreement with Healthpeak to extend the end of the lease term from October


      31, 2020 to April 30, 2021 (with two possible three-month extensions) and
      modify the monthly rent such that the amount owed to Healthpeak will be

equal to any excess cash flows of the communities. In addition, the Company


      will earn a management fee for continuing to manage the communities.

• The Company has elected to utilize the Coronavirus Aid, Relief, and Economic

Security Act of 2020 (CARES Act) payroll tax deferral program and expects to

delay payment of approximately $7.0 million of the employer portion of

payroll taxes estimated to be incurred from April 2020 through December

2020.

• In conjunction with the CARES Act, the Company had received approximately

$0.6 million in relief from state agencies at September 30, 2020 and has

applying for additional federal and state funding. On November 6, 2020,

subsequent to quarter-end, the Company accepted $8.1 million of cash for

grants from the Public Health and Social Services Emergency Fund's (the

"Provider Relief Fund") Phase 2 General Distribution, which was expanded by

the CARES Act to provide grants or other funding mechanisms to eligible

healthcare providers for healthcare related expenses or lost revenues

attributable to COVID-19. The Company has also applied for additional grants

pursuant to the Provider Relief Fund's Phase 3 General Distribution, for

which the U.S. Department of Health and Human Services ("HHS") allocated up

to $20 billion. According to HHS' guidance, eligible applicants will receive

grant amounts to ensure that they have received approximately 2% of their




                                       27

--------------------------------------------------------------------------------

annual patient care revenue, plus an additional percentage of their change


      in revenues minus their operating expenses, in each case from patient care
      attributable to COVID-19.

• In July 2020, the Company initiated a process which is intended to transfer


      the operations and ownership of 18 communities that are either
      underperforming or are in underperforming loan pools to Fannie Mae, the
      holder of nonrecourse debt on such communities. In conjunction with the

agreement, the Company discontinued recognizing revenues and expenses on the

properties as of August 1, 2020 but continues to manage the communities on

behalf of Fannie Mae. The Company earns a management fee for providing such

services. As a result of these events of default and the appointment of a

receiver to take possession of the communities, the Company concluded that,

in accordance with ASC 610-20, "Gains and Losses from the Derecognition of

Nonfinancial Assets," a $191.0 million loss should be taken due to the

derecognition of the assets as a loss of control of the assets occurred

during the three months ended September 30, 2020. Once legal ownership of

the properties transfers to Fannie Mae and the liabilities relating to such

communities are extinguished, the Company expects to recognize a gain

related to the extinguishment in accordance with ASC 470, "Debt." At

September 30, 2020, the Company included $217.7 million in outstanding debt

in current portion of notes payable, net of deferred loan costs, and $6.1


      million of accrued interest in accrued expenses on the Company's
      Consolidated Balance Sheets related to these properties.


  • The Company is evaluating possible debt and capital options.




The Company's plans are designed to provide the Company with adequate liquidity
to meet its obligations for at least the twelve-month period following the date
its financial statements are issued; however, the remediation plan is dependent
on conditions and matters that may be outside of the Company's control or may
not be available on terms acceptable to the Company, or at all, many of which
have been made worse or more unpredictable by COVID-19. Accordingly, management
determined it was not probable that the plans, when implemented, will mitigate
the relevant conditions or events that raise substantial doubt about the
entity's ability to continue as a going concern. If the Company is unable to
successfully execute all of these initiatives or if the plan does not fully
mitigate the Company's liquidity challenges, the Company's operating plans and
resulting cash flows along with its cash and cash equivalents and other sources
of liquidity may not be sufficient to fund operations for the twelve-month
period following the date the financial statements are issued.

As a result of COVID-19's short- and long-term impact to the Company's financial
position, management has concluded that there is substantial doubt about the
Company's ability to continue as a going concern. The Company's continuation as
a going concern depends upon many factors, including the ability to increase its
revenues, reduce costs and/or pursue other transactions to raise capital,
including, without limitation, by selling assets, and no assurances can be given
that the Company will be able to successfully do so.

Significant Financial and Operational Highlights



The Company primarily derives its revenue by providing senior living and
healthcare services to seniors. When comparing the third quarter of fiscal 2020
to the third quarter of fiscal 2019, the Company generated resident revenue of
approximately $85.9 million compared to resident revenue of approximately $111.1
million, respectively, representing a decrease of approximately $25.0 million,
or 22.5%. The decrease in revenue is primarily due to the disposition of three
communities since the second quarter of 2019 and the Company transitioning six
of its senior housing communities to different operators and 24 communities to
management agreements during 2020, which together accounted for a decrease in
revenue of approximately $21.0 million. The remaining decrease of approximately
$4.0 million was primarily due to a decrease of 520 basis points in total
occupancies at the Company's remaining senior housing communities. The decrease
in the total occupancy was primarily due to reduced move-in activity, which
began in the second half of March 2020 and intensified through the end of third
quarter of 2020, related to the COVID-19 pandemic and our response efforts. The
decreases in total revenue were partially offset by increases in management fees
and community reimbursement revenue of $0.6 million and $9.6 million,
respectively, which were due to the Company's management of six and 18
communities on the behalf of third parties, which commenced on March 1, 2020 and
August 1, 2020, respectively.

The Company continues to evaluate its portfolio of senior housing communities
and explore opportunities to monetize certain of its assets, including through
the sale of various owned communities that it believes are operating in
challenging markets or that no longer fit its portfolio criteria. During the
first nine months of 2020, the Company transitioned six communities to a
different operator, transitioned 24 properties to a management agreement, and
sold one property.

                                       28

--------------------------------------------------------------------------------


Consolidated financial occupancy for the third quarters of fiscal 2020 and 2019
was 76.1% and 81.3%, respectively. Although average financial occupancies
decreased for such periods, the Company experienced an increase in average
monthly rental rates of 270 basis points when comparing the third quarter of
fiscal 2020 to the third quarter of fiscal 2019.

Facility Lease Transactions



As of December 31, 2019, the Company leased 46 senior housing communities from
certain real estate investment trusts and transitioned one community to a
different operator effective January 15, 2020. During the first nine months of
fiscal 2020, the Company restructured certain of its Master Lease Agreements
with each of its landlords as further described below, and after giving effect
to such transactions and as of September 30, 2020, the Company leased 34 senior
living communities and managed six senior living communities for the account of
Healthpeak.

Ventas

As of December 31, 2019, the Company leased seven senior housing communities
from Ventas. The term of the Ventas lease agreement was scheduled to expire on
September 30, 2025. On March 10, 2020, the Company entered into the Ventas
Agreement providing for the early termination of its Master Lease Agreement with
Ventas covering all seven communities. Pursuant to such agreement, among other
things, from February 1, 2020 through December 31, 2020, the Company agreed to
pay Ventas rent of approximately $1.0 million per month for such communities as
compared to approximately $1.3 million per month that would otherwise have been
due and payable under the Master Lease Agreement. In addition, the Ventas
Agreement provides that the Company will not be required to comply with certain
financial covenants of the Master Lease Agreement during the forbearance period,
which terminates on December 31, 2020 absent any defaults by the Company. In
conjunction with the Ventas Agreement, the Company released to Ventas $4.1
million in security deposits and $2.5 million in escrow deposits held by Ventas,
and Ventas forgave the Company's lease termination obligation, which was $11.4
million at December 31, 2019. The Ventas Agreement provides that Ventas can
terminate the Master Lease Agreement with respect to any or all communities upon
30 days' notice. The effective date of termination may not be later than
December 31, 2020. Upon termination, Ventas may elect to enter into a property
management agreement with the Company as manager or to transition the properties
to a new operator. If, as of December 1, 2020, Ventas has not delivered a
termination notice for any communities subject to the Master Lease Agreement,
then, with respect to any such communities, Ventas will be deemed to have
delivered a termination notice electing to enter into a property management
agreement with the Company as manager for such communities with an effective
date of December 31, 2020. Any such management agreement will provide for a
management fee equal to 5% of the gross revenues of the applicable community
payable to the Company and other customary terms and conditions. The Ventas
Agreement also provides that the Company will not be obligated to fund certain
capital expenditures under the Master Lease Agreement during the applicable
forbearance period and Ventas will reimburse the Company for certain specified
capital expenditures.

In accordance with ASC Topic 842, the reduction in the monthly minimum rent
payable to Ventas and modification of the lease term pursuant to the Ventas
Agreement was determined to be a modification of the Master Lease Agreement. As
such, the Company reassessed the classification of the Master Lease Agreement
with Ventas based on the modified terms and determined that the lease continued
to be classified as an operating lease until the communities transitioned to a
different operator or management agreement, at which time the lease would
terminate. During the first quarter of 2020, the Company reduced the lease
termination obligation, lease liability and operating lease right-of-use asset
recorded in the Company's Consolidated Balance Sheets at September 30, 2020 by
approximately $11.1 million, $51.6 million, and $47.8 million, respectively, and
recognized a net gain of approximately $8.4 million on the transaction, which is
included in gain (loss) on facility lease modification and termination, net on
the Company's Consolidated Statements of Operations and Comprehensive Loss for
the nine months ended September 30, 2020.

Welltower



As of December 31, 2019, the Company leased 24 senior housing communities from
Welltower. The initial terms of the Welltower lease agreements were scheduled to
expire on various dates from April 2025 through April 2026. On March 15, 2020,
the Company entered into an agreement with Welltower (the "Welltower
Agreement"), providing for the early termination of three Master Lease
Agreements between it and Welltower covering all 24 communities. Pursuant to
such agreement, among other things, from February 1, 2020 through December 31,
2020, the Company agreed to pay Welltower rent of approximately $2.2 million per
month for such communities as compared to approximately $2.8 million per month
that would otherwise have been due and payable under the Master Lease
Agreements. In addition, the Welltower Agreement provides that the Company will
not be required to comply with certain financial covenants of the Master Lease
Agreements during the forbearance period, which terminates on December 31, 2020,
absent any defaults by the Company. In conjunction with the Welltower Agreement,
the Company released $6.5 million in letters of credit to Welltower during the
second quarter of 2020. The Welltower Agreement provides that Welltower can
terminate the agreement, with respect to any or all communities upon 30 days'
notice. The effective date of termination may not be later than December 31,
2020. Upon termination, Welltower may elect to enter into a property management
agreement with the Company as manager or to transition the properties to a new
operator. If, as of December 1, 2020, Welltower has not delivered a termination
notice for any communities subject to the Master Lease Agreements, then, with
respect to any such communities, Welltower will be deemed to have

                                       29

--------------------------------------------------------------------------------


delivered a termination notice electing to enter into a property management
agreement with the Company as manager for such communities with an effective
date of December 31, 2020. Any such management agreement will provide for a
management fee equal to 5% of the gross revenues of the applicable community
payable to the Company and other customary terms and conditions. The Welltower
Agreement also provides that the Company will not be obligated to fund certain
capital expenditures under the Master Lease Agreements during the applicable
forbearance period and Welltower will reimburse the Company for certain
specified capital expenditures.

In accordance with ASC Topic 842, the reduction in the monthly minimum rent
payable to Welltower under the then existing Master Lease Agreements with
Welltower and modification to the lease term pursuant to the Welltower Agreement
was determined to be a modification of the Master Lease Agreements. As such, the
Company reassessed the classification of the Master Lease Agreements based on
the modified terms and determined that the leases continued to be classified as
operating leases until the community transitioned to a different operator or
management agreement, at which time the lease would terminate. The modification
resulted in a reduction to the lease liability and operating lease right-of-use
asset recorded in the Company's Consolidated Balance Sheets at September 30,
2020 by approximately $129.9 million, and $121.9 million, respectively, during
the first quarter of 2020. The Company recognized a net gain of approximately
$8.0 million on the transaction, which is included in gain (loss) on facility
lease modification and termination, net on the Company's Consolidated Statements
of Operations and Comprehensive Loss for the nine months ended September 30,
2020.

During the three months ended September 30, 2020, Welltower elected to terminate
the agreement with respect to five communities, all of which transferred to a
different operator on September 10, 2020. The Company recorded an approximate
$0.7 million loss on the transaction, which is included in gain (loss) on
facility lease modification and termination, net on the Company's Consolidated
Statements of Operations and Comprehensive Loss for the three and nine months
ended September 30, 2020.

Healthpeak

On March 1, 2020, the Company entered into an agreement with Healthpeak ("the
Healthpeak Agreement"), effective February 1, 2020, providing for the early
termination of one of its Master Lease Agreements with Healthpeak, which was
previously scheduled to mature in April 2026. Such Master Lease Agreement
terminated and was converted into a Management Agreement under a RIDEA structure
pursuant to which the Company agreed to manage the six communities that were
subject to the Master Lease Agreement until such communities are sold by
Healthpeak. Pursuant to the Management Agreement, the Company will receive a
management fee equal to 5% of the gross revenues realized at the applicable
senior living communities plus reimbursement for its direct costs and expenses
related to such communities. In conjunction with the Healthpeak Agreement, the
Company released to Healthpeak approximately $2.6 million of security deposits
held by Healthpeak. The Company remeasured the lease liability and operating
lease right-of-use asset recorded in the Company's Consolidated Balance Sheets
at December 31, 2019 to zero, which resulted in the Company recognizing an
approximate $7.0 million loss on the transaction, which is included in gain
(loss) on facility lease modification and termination, net on the Company's
Consolidated Statements of Operations and Comprehensive Loss for the nine months
ended September 30, 2020.

On May 20, 2020, the Company entered into an agreement with Healthpeak ("the
Healthpeak Forbearance"), effective April 1, 2020 through the end of the lease
term, pursuant to which the Company began paying Healthpeak rent of
approximately $0.7 million per month for eight senior housing communities
subject to a Master Lease Agreement with Healthpeak in lieu of approximately
$0.9 million of monthly rent due and payable under the Master Lease Agreement
covering such communities. The rents paid to Healthpeak represent approximately
75% of their scheduled rates, with the remaining rent being subject to payment
by the Company pursuant to a three-year note payable with final payment to be
made on or before November 1, 2023. At September 30, 2020, the Company had
deferred $1.4 million of monthly rent, which was included in notes payable, net
of deferred loan costs and current portion on the Company's Consolidated Balance
Sheets.

On November 1, 2020, subsequent to quarter-end, the Company entered into an
agreement to extend the end of the lease term from October 31, 2020 to April 30,
2021 (subject to two possible three month extensions). Pursuant to such
agreement, the Company will begin paying Healthpeak monthly rent of any excess
cash flow of the communities and earning a management fee for continuing to
manage the communities.

Recent Accounting Developments



In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic
820), which modifies certain disclosure requirements in Topic 820, such as the
removal of the need to disclose the amount of and reason for transfers between
Level 1 and Level 2 of the fair value hierarchy, and several changes related to
Level 3 fair value measurements. ASU 2018-13 is effective for fiscal years and
interim periods within those fiscal years beginning after December 15, 2019. The
Company adopted ASU 2018-13 on January 1, 2020, the adoption of which did not
have a material impact on its consolidated financial statements and disclosures.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments. Current U.S. generally accepted accounting principles require an "incurred loss" methodology for recognizing credit



                                       30

--------------------------------------------------------------------------------


losses that delays recognition until it is probable a loss has been incurred.
ASU 2016-13 replaces the current incurred loss methodology for credit losses and
removes the thresholds that companies apply to measure credit losses on
financial statements measured at amortized cost, such as loans, receivables, and
held-to-maturity debt securities with a methodology that reflects expected
credit losses and requires consideration of a broader range of reasonable and
supportable information to form credit loss estimates. For smaller reporting
companies, ASU 2016-13 is effective for fiscal years and for interim periods
within those fiscal years beginning after December 15, 2022. The Company is
currently evaluating the impact the adoption of ASU 2016-13 will have on its
consolidated financial statements and disclosures.



Website



The Company's Internet website, www.capitalsenior.com, contains an Investor
Relations section, which provides links to the Company's annual reports on Form
10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy
statements, and Section 16 filings and any amendments to those reports and
filings. These reports and filings are available free of charge through the
Company's Internet website as soon as reasonably practicable after such material
is electronically filed with or furnished to the SEC.

Results of Operations



The following table sets forth for the periods indicated selected Consolidated
Statements of Operations and Comprehensive Loss data in thousands of dollars and
expressed as a percentage of total revenues.



                                        Three Months Ended September 30,                      Nine Months Ended September 30,
                                         2020                       2019                       2020                      2019
                                    $             %             $            %            $             %            $            %
Revenues:
Resident revenue                $   85,894         89.4     $ 111,110       100.0     $  290,952        95.8     $ 338,412       100.0
Management fees                        604          0.6             -         0.0            819         0.3             -         0.0
Community reimbursement
revenue                              9,555         10.0             -         0.0         11,888         3.9             -         0.0
Total revenues                      96,053        100.0       111,110       100.0        303,659       100.0       338,412       100.0
Expenses:
Operating expenses (exclusive
of facility lease expense
  and depreciation and
amortization expense shown
  below)                            65,165         67.8        80,394        72.4        211,874        69.8       230,229        68.0
General and administrative
expenses                             8,128          8.5         7,554         6.8         21,036         6.9        21,766         6.4
Facility lease expense               5,926          6.2        14,233        12.8         23,234         7.7        42,706        12.6
Stock-based compensation
expense                                421          0.4           898      

0.8 1,494 0.5 1,558 0.5 Depreciation and amortization expense

                             15,547         16.2        16,136       

14.5 47,584 15.7 48,085 14.2 Long-lived asset impairment 3,240 3.4

             -         0.0         39,194        12.9             -         0.0
Community reimbursement
expense                              9,555         10.0             -         0.0         11,888         3.9             -         0.0
Total expenses                     107,982        112.4       119,215       107.3        356,304       117.3       344,344       101.8
Other income (expense):
Interest income                         14          0.0            59         0.1             83         0.0           173         0.1
Interest expense                   (11,141 )      (11.6 )     (12,562 )    

(11.3 ) (34,044 ) (11.2 ) (37,728 ) (11.2 ) Write-down of assets held for sale

                                     -          0.0             -         0.0              -         0.0        (2,340 )      (0.7 )
Gain (loss) on facility lease
modification and termination,
net                                   (753 )       (0.8 )           -         0.0         10,487         3.5           (97 )      (0.0 )
Gain (loss) on disposition of
assets, net                       (191,032 )     (198.9 )           -         0.0       (198,388 )     (65.3 )          38         0.0
Other income                             9          0.0             1         0.0              2         0.0             8         0.0
Loss from continuing
operations before provision
for income taxes                  (214,832 )     (223.7 )     (20,607 )     

(18.6 ) (274,505 ) (90.4 ) (45,878 ) (13.6 ) Provision for income taxes

            (132 )       (0.1 )        (124 )      (0.1 )         (393 )      (0.1 )        (371 )      (0.1 )
Net loss from operations        $ (214,964 )     (223.8 )   $ (20,731 )     (18.7 )   $ (274,898 )     (90.5 )   $ (46,249 )     (13.7 )




                                       31

--------------------------------------------------------------------------------

Three Months Ended September 30, 2020 Compared to the Three Months Ended September 30, 2019

Revenues.



Revenue was $96.1 million for the three month period ended September 30, 2020
compared to $111.1 million for the three month period ended September 30, 2019,
representing a decrease of $15.0 million, or approximately 13.3%. The decrease
in revenue is primarily due to the disposition of three communities since the
second quarter of 2019 and the Company transitioning six of its senior housing
communities to different operators and 24 communities to management agreements
during 2020, which together accounted for a decrease in revenue of approximately
$21.0 million. The remaining decrease in resident revenue at the Company's
remaining senior housing communities of approximately $4.0 million was primarily
due to a decrease of 520 basis points in total occupancy. The decrease in the
financial occupancy was primarily due to reduced move-in activity, which began
in the second half of March 2020 and intensified through the end of the third
quarter of 2020, related to the COVID-19 pandemic and our response efforts. The
decreases in total revenue were partially offset by increases in management fees
and community reimbursement revenue of $0.6 million and $9.6 million,
respectively, which were due to the Company's management of six and 18
communities on the behalf of third parties, which commenced on March 1, 2020 and
August 1, 2020, respectively.

Expenses.

Total expenses were $108.0 million in the third quarter of fiscal 2020 compared
to $119.2 million in the third quarter of fiscal 2019, representing a decrease
of $11.2 million, or 9.4%. This decrease is primarily the result of a $15.2
million decrease in operating expenses, an $8.1 million decrease in facility
lease expenses, a $0.6 million decrease in depreciation expense, and a $0.5
million decrease in stock-based compensation expense, partially offset by a $3.2
million increase in impairment expense, a $9.6 million increase in community
reimbursement expense and a $0.6 million increase in general and administrative
expenses.

• The quarter-over-quarter decrease in operating expenses of $15.2 million is

primarily due to a $1.4 million decrease in food expense, a $7.4 million

decrease in labor and employee-related expenses, a $0.9 million decrease in

promotion expenses, a $0.7 million decrease in property tax expense, a $1.2

million decrease in utilities, a $0.5 million decrease in service contracts,


      a $0.5 million decrease in insurance-related expenses, a $0.2 million
      decrease in travel and a $2.4 million decrease in all other operating
      expenses, all of which were primarily due to the disposition of three
      communities since the second quarter of 2019, the transition of 24

communities to management agreements during 2020 and reduced occupancy

levels at our communities.

• The increase in general and administrative expenses of $0.6 million is

primarily due to a $0.5 million increase in contract labor and consulting

expenses to supplement and maintain current staffing levels in a competitive

labor market and due to COVID-19, increases in transaction and conversion

costs of $0.5 million, a $0.3 million increase in separation, placement, and

retention costs due to a reduction in force during the third quarter of

2020, and an increase in all other general and administrative expenses of

$0.1 million, partially offset by decreases in labor-related costs of $0.8
      million.


   •  The $8.3 million decrease in facility lease expense is primarily
      attributable to the Company transitioning six communities to property

management agreements effective March 1, 2020, the renegotiation of lease

agreements with two of the Company's landlords, which resulted in reduced

rent obligations, and the transition of five communities to a different

operator on September 10, 2020.

• The $0.5 million decrease in stock-based compensation expense is primarily

attributable to previously issued stock awards vesting and becoming fully

amortized. The Company did not issue any stock awards during the nine months

ended September 30, 2020.

• The $0.6 million decrease in depreciation and amortization expense primarily

results from a decrease in depreciable assets at the Company's communities

resulting from the transition of 24 properties to management agreements

during 2020 and impairment on fixed assets recorded during the first quarter

of 2020, partially offset by an increase in expense due to a decrease in the

useful lives of fixed assets related to leased properties due to the

decrease in the remaining lease term as a result of the Ventas Agreement and

the Welltower Agreement.

• During the third quarter of 2020, the Company recorded $3.2 million of

non-cash impairment charges, of which $0.8 million related to property and

equipment for one owned community due to the COVID-19 pandemic and lower

than expected operating performance at the community, as well as $1.1

million related to property and equipment for certain leased communities,


      and $1.3 million related to operating lease right-of-use assets.


                                       32

--------------------------------------------------------------------------------

• The $9.6 million increase in community reimbursement expense includes

reimbursements due from the owners of six and 18 communities for which the

Company began providing management services on March 1, 2020 and August 1,


      2020, respectively.


Other income and expense.

• Interest income generally reflects interest earned on the investment of cash

balances and escrowed funds or interest associated with certain income tax

refunds or property tax settlements.

• Interest expense decreased in the third quarter of fiscal 2020 when compared

to the third quarter of fiscal 2019 primarily due to the early repayment of

mortgage debt associated with the disposition of four senior housing

communities since the first quarter of 2019 and a decrease in variable

interest rates quarter over quarter.

• The $0.7 million decrease in gain (loss) on facility lease modification and

termination, net, is due to the Company recognizing a $0.7 million loss on

the transition of five properties to a different operator during the third

quarter of 2020.

• The Company recognized a $191.0 million loss on the disposition of 18

communities during the third quarter of 2020, which occurred in conjunction

with the Company's planned transition of the legal ownership of such

communities to Fannie Mae. The Company wrote off all fixed assets, accounts


      receivable, and amounts held in escrow by the communities, and will
      extinguish the debt and certain liabilities once legal ownership of the
      properties transfers to Fannie Mae.

Provision for income taxes.



Provision for income taxes for the third quarter of fiscal 2020 was $0.1
million, or 0.05% of loss before income taxes, compared to a provision for
income taxes of $0.1 million, or 0.6% of loss before income taxes, for the third
quarter of fiscal 2019. The effective tax rates for the first quarters of fiscal
2020 and 2019 differ from the statutory tax rates due to state income taxes,
permanent tax differences, and changes in the deferred tax asset valuation
allowance. The Company is impacted by the Texas Margin Tax ("TMT"), which
effectively imposes tax on modified gross revenues for communities within the
State of Texas. The Company consolidates 38 Texas communities, which contributes
to the overall provision for income taxes. Management regularly evaluates the
future realization of deferred tax assets and provides a valuation allowance, if
considered necessary, based on such evaluation. As part of the evaluation,
management has evaluated taxable income in carryback years, future reversals of
taxable temporary differences, feasible tax planning strategies, and future
expectations of income. At year end, the Company had a three-year cumulative
operating loss for its U.S. operations and accordingly, has provided a full
valuation allowance on its net deferred tax assets. The valuation allowance
reduces the Company's net deferred tax assets to the amount that is "more likely
than not" (i.e., a greater than 50% likelihood) to be realized.

Net loss and comprehensive loss.



As a result of the foregoing factors, the Company reported net loss and
comprehensive loss of $215.0 million for the three months ended September 30,
2020, compared to net loss and comprehensive loss of $20.7 million for the three
months ended September 30, 2019.



Nine Months Ended September 30, 2020 Compared to the Nine Months Ended September 30, 2019



Revenues.

Revenue was $303.7 million for the nine month period ended September 30, 2020
compared to $338.4 million for the nine month period ended September 30, 2019,
representing a decrease of $14.9 million, or approximately 13.4%. The decrease
in revenue is primarily due to the disposition of four communities since the
first quarter of 2019 and the Company transitioning six of its senior housing
communities to different operators and 24 communities to management agreements
during 2020, which together accounted for a decrease to resident revenues of
approximately $40.1 million, and a decrease in resident revenue at the Company's
remaining senior housing communities of approximately $7.5 million, which was
primarily due to a decrease of 430 basis points in financial occupancy. The
decrease in the financial occupancy was primarily due to reduced move-in
activity, which began in the second half of March 2020 and continued throughout
the third quarter of 2020, related to the COVID-19 pandemic and our response
efforts. The decreases in revenue were partially offset by increases in
management fees and community reimbursement revenue of $0.8 million and $11.9
million, respectively, which were due to the Company's management of six and 18
communities on the behalf of third parties, which commenced on March 1, 2020 and
August 1, 2020, respectively.

                                       33

--------------------------------------------------------------------------------

Expenses.



Total expenses were $356.3 million in the first nine months of fiscal 2020
compared to $344.3 million in the first nine months of fiscal 2019, representing
an increase of $12.0 million, or 3.5%. This increase is primarily the result of
a $39.2 million increase in impairment expenses and a $11.9 million increase in
community reimbursement expense, partially offset by a $18.4 million decrease in
operating expenses, a $0.7 million decrease in general and administrative
expenses, a $19.5 million decrease in facility lease expense, a $0.5 million
decrease in depreciation and amortization expense, and a $0.1 million decrease
in stock-based compensation expense.

• The $18.4 million decrease in operating expenses primarily results from a

$2.8 million decrease in food expenses, a $1.5 million decrease in promotion

expenses, a $2.0 million decrease in property tax expense, a $2.4 million

decrease in utilities, a $7.1 million decrease in labor and employee-related

expenses, a $0.7 million decrease in service contracts, and a $1.9 million

decrease in all other operating expenses, all of which were primarily due to

the disposition of four communities since the first quarter of 2019, the

transition of 24 communities to management agreements during the first nine

months of 2020 and reduced occupancy levels at our communities.

• The decrease in general and administrative expenses of $0.7 million is

primarily due to a $3.5 million decrease in employee insurance costs,

primarily related to a decrease in claims paid, a $0.7 million decrease in

separation, placement, and retention costs primarily due to the replacement

of the Company's CEO and the separation of the Company's COO during the

first quarter of fiscal 2019, and a $1.1 million decrease in labor-related

expenses, primarily due to a change in the Company's paid time off policy in

2019, partially offset by increases in transaction and conversion costs of

$1.8 million and contract labor and consulting expenses of $1.2 million to

supplement and maintain current staffing levels in a competitive labor


      market, a $0.9 million increase in legal and filing fees, an increase in
      other insurance related expenses of $0.3 million, and a $0.4 million
      increase in all other general and administrative expenses.

• During the first nine months of 2020, the Company recorded $39.2 million of

non-cash impairment charges, of which $0.8 million related to property and

equipment for one owned community due to the COVID-19 pandemic and lower

than expected operating performance at the community, as well as $30.9

million related to property and equipment for certain leased communities,


      and $7.5 million related to operating lease right-of-use assets.


   •  The $19.5 million decrease in facility lease expense is primarily
      attributable to the Company transitioning six communities to property
      management agreements, effective March 1, 2020, and the renegotiation of
      lease agreements with two of the Company's landlords, which resulted in
      reduced rent obligations.

• The decrease in stock-based compensation expense is primarily attributable

to previously issued stock awards vesting and becoming fully amortized. The

Company did not issue any stock awards during the nine months ended

September 30, 2020. The decrease was partially offset due to increases

resulting from the retirement of the Company's CEO and separation of the

Company's COO during the first quarter of fiscal 2019, which resulted in the


      cancellation of their unvested restricted stock awards. Additionally, the
      Company concluded performance metrics associated with certain
      performance-based restricted stock awards were no longer probable of
      achievement which resulted in remeasurement adjustments.

• The $11.9 million increase in community reimbursement expense includes

reimbursements due from the owners of communities for which the Company

began providing management services during the first nine months 2020.




Other income and expense.

• Interest income generally reflects interest earned on the investment of cash

balances and escrowed funds or interest associated with certain income tax

refunds or property tax settlements.

• Interest expense decreased in the first nine months of fiscal 2020 when

compared to the first nine months of fiscal 2019 primarily due to the early

repayment of mortgage debt associated with the closing of the Company's sale


      of communities located in Kokomo, Indiana, Springfield, Missouri, and
      Peoria, Illinois in 2019 and a decrease in variable interest rates
      year-over-year.

• The write-down of assets held for sale during the first nine months of 2019

was attributable to a fair value remeasurement adjustment recorded by the

Company upon classifying one senior living community as held for sale. This

reclassification resulted in the Company determining that the assets had an

aggregate fair value, net of costs of disposal, that exceeded the carrying

values by $2.3 million.

• The $10.5 million increase in gain (loss) on facility lease modification and

termination, net, is due to the Company recognizing a $8.4 million gain on

the Ventas Agreement, an $8.0 million gain on the Welltower Agreement, and a

$1.8 million gain on the transition of a property to a different operator,

partially offset by a $7.0 million loss on the Healthpeak Agreement and a

$0.7 million loss on the transition of five properties a different operator

during the third quarter of 2020.

• The $198.4 million net loss was due to the Company recognizing a $7.4

million loss on the sale of a senior housing community located in

Merrillville, Indiana during the first quarter of 2020 and a $191.0 million


      loss on the disposition of 18


                                       34

--------------------------------------------------------------------------------

communities during the third quarter of 2020, which occurred in conjunction

with the Company's planned transition of the legal ownership of such

communities to Fannie Mae. The Company wrote off all fixed assets, accounts


      receivable, and amounts held in escrow by the communities, and will
      extinguish the debt and certain liabilities once legal ownership of the
      properties transfers to Fannie Mae.

Provision for income taxes.



Provision for income taxes for the first nine months of fiscal 2020 was $0.4
million, or 0.1% of loss before income taxes, compared to a provision for income
taxes of $0.4 million, or 0.8% of loss before income taxes, for the first nine
months of fiscal 2019. The effective tax rates for the first nine months of
fiscal 2020 and 2019 differ from the statutory tax rates due to state income
taxes, permanent tax differences, and changes in the deferred tax asset
valuation allowance. The Company is impacted by the Texas Margin Tax, which
effectively imposes tax on modified gross revenues for communities within the
State of Texas. The Company consolidates 38 Texas communities, which contributes
to the overall provision for income taxes. Management regularly evaluates the
future realization of deferred tax assets and provides a valuation allowance, if
considered necessary, based on such evaluation. As part of the evaluation,
management has evaluated taxable income in carryback years, future reversals of
taxable temporary differences, feasible tax planning strategies, and future
expectations of income. At year end, the Company had a three-year cumulative
operating loss for its U.S. operations and accordingly, has provided a full
valuation allowance on its net deferred tax assets. The valuation allowance
reduces the Company's net deferred tax assets to the amount that is "more likely
than not" (i.e., a greater than 50% likelihood) to be realized.

Net loss and comprehensive loss.



As a result of the foregoing factors, the Company reported net loss and
comprehensive loss of $274.9 million for the nine months ended September 30,
2020, compared to net loss and comprehensive loss of $46.2 million for the nine
months ended September 30, 2019.

Liquidity and Capital Resources





In addition to approximately $14.3 million of unrestricted cash balances on hand
as of September 30, 2020, the Company's principal sources of liquidity are
expected to be cash flows from operations, additional proceeds from debt
refinancings, COVID-19 relief funding (including the $8.1 million of cash the
Company accepted pursuant to the Provider Relief Fund's Phase 2 General
Distribution on November 6, 2020, subsequent to quarter-end), equity issuances,
and/or proceeds from the sale of owned assets. The Company is implementing
plans, which includes strategic and cash-preservation initiatives, which are
designed to provide the Company with adequate liquidity to meet its obligations
for at least the twelve-month period following the date its financial statements
are issued. See "Going Concern and Management's Plan." The Company's long-term
capital requirements are and will be dependent on its ability to access
additional funds through the debt and/or equity markets or additional sales of
assets. The Company, from time to time, considers and evaluates financial and
capital raising transactions related to its portfolio including debt
refinancings, equity issuances, purchases and sales of assets, reorganizations
and other transactions. If capital were obtained through the issuance of Company
equity, the issuance of Company securities would dilute the ownership of our
existing stockholders and any newly issued securities may have rights,
preferences, and/or privileges senior to those of our common stock. There can be
no assurance that the Company will continue to generate cash flows at or above
current levels or that the Company will be able to obtain the capital necessary
to meet the Company's short and long-term capital requirements.

Recent changes in the current economic environment, and other future changes,
could result in decreases in the fair value of assets, slowing of transactions,
and tightening liquidity and credit markets. These impacts could make securing
debt or refinancings for the Company or buyers of the Company's properties more
difficult or on terms not acceptable to the Company.

In summary, the Company's cash flows were as follows (in thousands):





                                                           Nine Months Ended September 30,
                                                             2020                   2019

Net cash provided by (used in) operating activities $ (5,370 )

   $           (752 )
Net cash used in investing activities                            (4,815 )               (9,383 )
Net cash used in financing activities                            (8,603 )              (13,409 )
Net decrease in cash and cash equivalents              $        (18,788 )     $        (23,544 )




Operating activities.

The net cash used in operating activities for the nine months ended September
30, 2020 primarily results from a net loss of $274.9 million, decreases in cash
flows from current assets of $3.7 million and decreases from current liabilities
of $12.1 million, partially offset by net non-cash charges of $261.1 million.
The net cash used in operating activities for the nine months ended September
30,

                                       35

--------------------------------------------------------------------------------


2019 primarily results from by a net loss of $46.2 million, decreases in cash
flows from current assets of $2.1 million and decreases from current liabilities
of $4.4 million, partially offset by net non-cash charges of $52.0 million.

Investing activities.



The net cash used in investing activities for the nine months ended September
30, 2020 primarily results from ongoing capital improvements and refurbishments
at the Company's senior housing communities of $11.2 million, partially offset
by $6.4 million in proceeds from the disposition of assets. The net cash used in
investing activities for the nine months ended September 30, 2019 primarily
results from capital expenditures of $14.3 million associated with ongoing
capital improvements and refurbishments at the Company's senior housing
communities and $4.9 million of proceeds from the disposition of assets
associated with the Kokomo Sale Transaction.

Financing activities.



The net cash used in financing activities for the nine months ended September
30, 2020 primarily results from proceeds from notes payable of $2.2 million,
repayments of notes payable of $10.4 million, and payments on financing
obligations of $0.4 million. The net cash used in financing activities for the
nine months ended September 30, 2019 primarily results from $5.3 million of
proceeds from notes payable related to insurance premium financing, repayments
of notes payable of $16.9 million, and payments on financing obligations of $1.1
million.

Debt transactions.

Transactions Involving Certain Fannie Mae Loans



The CARES Act, among other things, permitted borrowers with mortgages from
Government Sponsored Enterprises who experienced a financial hardship related to
COVID-19 to obtain forbearance of their loans for up to 90 days. On May 7, 2020,
the Company entered into forbearance agreements with Berkadia Commercial
Mortgage LLC, as servicer of 23 of its Fannie Mae loans covering 20 properties.
On May 9, 2020, the Company entered into a forbearance agreement with Wells
Fargo Bank ("Wells Fargo"), as servicer of one Fannie Mae loan covering one
property. On May 20, 2020, the Company entered into forbearance agreements with
KeyBank, as servicer of three Fannie Mae loans covering two properties.  The
forbearance agreements allowed the Company to withhold the loan payments due
under the loan agreements for the months of April, May and June 2020 ("Deferred
Payments") and Fannie Mae agreed to forbear in exercising its rights and
remedies during such period.  During this three-month loan payment forbearance,
the Company agreed to pay to Fannie Mae monthly all net operating income, if
any, as defined in the forbearance agreement, for the properties receiving
forbearance.

On July 8, 2020, the Company entered into forbearance extension agreements with
Fannie Mae, which provided for a one month extension of the forbearance
agreements between it and Fannie Mae covering 23 properties.  The forbearance
extension agreements extended the forbearance period until July 31, 2020, and
Fannie Mae agreed to forbear in exercising its rights and remedies during such
period. By July 31, 2020, the Company was required to repay to Fannie Mae the
deferred payments, less payments made during the forbearance period.

On July 31, 2020, the Company made required payments to Fannie Mae totaling $0.6
million, which included the deferred payments, less payments made during the
forbearance period, for five properties with forbearance agreements. The Company
elected not to pay $3.8 million on the loans for the remaining 18 properties as
of that date as it initiated a process which is intended to transfer the
operations and ownership of such properties to Fannie Mae. Therefore, the
Company was in default on such loans.

As a result of the default, Fannie Mae filed a motion with the United States
District Court requesting that a receiver be appointed over the 18 properties,
which was approved by the court. The Company agreed to continue to manage the 18
communities, subject to earning a management fee, until legal ownership of the
properties is transferred to Fannie Mae. In conjunction with the receivership
order, the Company must obtain approval from the receiver for all payments, but
will receive reimbursements from Fannie Mae for any payments made on behalf of
any of the 18 communities under the receivership order. As a result of the
events of default and receivership order, the Company discontinued recognizing
revenues and expenses related to the 18 properties effective August 1, 2020,
which was the date of default. Management fees earned from the properties are
recognized as revenue when earned. In addition, the Company concluded it was no
longer entitled to receive any existing accounts receivable or revenue related
to the properties, all amounts held in escrow by Fannie Mae had been forfeited,
and that the Company no longer has control of the properties in accordance ASC
610-20. As such, the Company derecognized the assets and recorded a loss of
$191.0 million on the transaction for the three and nine months ended September
30, 2020. Once legal ownership of the properties transfers to Fannie Mae and the
liabilities relating to such communities have been extinguished, the Company
expects to recognize a gain related to the extinguishment in accordance with ASC
470. At September 30, 2020, the Company included $217.7 million in outstanding
debt and $6.1 million of accrued interest on the Company's Consolidated Balance
Sheets related to these properties.

Debt Forbearance Agreement on BBVA Loan

The Company also entered into a loan amendment with another lender, BBVA, USA, related to a loan covering three properties pursuant to which the Company deferred monthly debt service payments for April, May and June 2020, which deferred payments are added to and due in June 2021.


                                       36

--------------------------------------------------------------------------------

Debt Forbearance Agreement on HUD Loan



The Company also entered into a debt forbearance agreement with ORIX Real Estate
Capital, LLC ("ORIX"), related to a U.S. Department of Housing and Urban
Development ("HUD") loan covering one property pursuant to which the Company
deferred monthly debt service payments for April, May and June 2020, which
deferred payments are added to the regularly scheduled payments in equal
installments for one year following the forbearance period.

Protective Life Amendments to Loan Agreements and Loan Modification and Temporary Deferral Agreements



On May 21, 2020, the Company entered into amendments to its loan agreements with
one of its lenders, Protective Life Insurance Company, related to loans covering
10 properties.  These amendments allowed the Company to defer principal and
interest payments for April, May and June 2020 and to defer principal payments
for July 2020 through March 2021. The Company made all required debt service
payments in July, August, and September 2020. On October 1, 2020, the Company
entered into amendments to its loan agreements with one of its lenders,
Protective Life Insurance Company, related to loans covering 10 properties.
These amendments allow the Company to defer interest payments for October,
November, and December 2020 and to extend the deferral period of principal
payments through September 1, 2021, with all such deferral amounts being added
to principal due at maturity in either 2025 or 2026, depending upon the loan.

Letters of Credit

The Company previously issued standby letters of credit with Wells Fargo, totaling approximately $3.4 million, for the benefit of Hartford Financial Services in connection with the administration of workers' compensation. On August 27, 2020, the available letters of credit were increased to $4.0 million, all of which remained outstanding as of September 30, 2020.



The Company previously issued standby letters of credit with JP Morgan Chase
Bank ("Chase"), totaling approximately $6.5 million, for the benefit of
Welltower, in connection with certain leases between Welltower and the
Company. The letters of credit were surrendered to Welltower in conjunction with
the Welltower Agreement during the quarter ended June 30, 2020.

The Company previously issued standby letters of credit with Chase, totaling
approximately $2.9 million, for the benefit of Healthpeak in connection with
certain leases between Healthpeak and the Company. The letters of credit were
released to the Company during the first quarter of 2020 and were subsequently
included in cash and cash equivalents on the Company's Consolidated Balance
Sheets.

Notes Payable



On June 15, 2020, the Company renewed certain insurance policies and entered
into a finance agreement totaling approximately $2.2 million. The finance
agreement has a fixed interest rate of 4.60% with the principal being repaid
over a 10-month term.

On May 20, 2020, the Company entered into an agreement with Healthpeak,
effective April 1, 2020, through the lease term ending October 31, 2020, to
defer a percentage of rent payments. At September 30, 2020, the Company had
deferred $1.4 million in rent payments, which is included in notes payable, net
of deferred loan costs and current portion on the Company's Consolidated Balance
Sheets.

There are various financial covenants and other restrictions within the
Company's debt agreements. Except as noted below, the Company was in compliance
with all of its outstanding indebtedness at September 30, 2020 and December 31,
2019. Pursuant to the forbearance agreements described above under "Transactions
Involving Certain Fannie Mae Loans," the Company withheld loan payments due
under loan agreements with Fannie Mae covering certain of the Company's
communities for the months of April through September of 2020. Additionally, the
Company does not expect to be in compliance with a certain financial covenant of
its loan agreement with Fifth Third Bank, on the Company's Autumn Glen and
Cottonwood Village properties, as of September 30, 2020, in which a minimum debt
service coverage ratio must be maintained. However, cure provisions within the
debt agreement allow the Company to make a principal payment to bring the debt
service coverage ratio into compliance. The Company is in active negotiations
with Fifth Third Bank to resolve this noncompliance, but cannot give any
assurance that a mutually agreed resolution will be reached. If a mutually
agreed upon solution is not reached, the Company may be found in default of the
debt agreement. In the event of default, Fifth Third has the right to declare
all amounts outstanding to be immediately due and payable.

                                       37

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses