Financials Sonal Mercantile Limited

Equities

SONAL6

INE321M01017

Corporate Financial Services

Market Closed - Bombay S.E. 11:00:53 17/05/2024 BST 5-day change 1st Jan Change
98.5 INR -1.40% Intraday chart for Sonal Mercantile Limited -1.99% +9.69%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 185 118.4 252.8 235.8 569.6 1,067
Enterprise Value (EV) 1 184 732.4 1,593 1,611 2,156 4,102
P/E ratio 133 x 2.25 x 3.93 x 1.67 x 3.35 x 5.93 x
Yield - - - - - -
Capitalization / Revenue 6.63 x 4.57 x 6.73 x 3.35 x 6.59 x 9.76 x
EV / Revenue 6.6 x 28.3 x 42.4 x 22.9 x 24.9 x 37.5 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.83 x 0.43 x 0.14 x 0.11 x 0.23 x 0.37 x
Nbr of stocks (in thousands) 14,739 14,739 14,739 14,739 14,739 14,739
Reference price 2 12.55 8.030 17.15 16.00 38.65 72.42
Announcement Date 03/09/18 19/06/19 22/09/20 04/09/21 02/09/22 02/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 27.89 25.89 37.55 70.43 86.51 109.4
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1.943 55.05 71.69 158.7 191.2 206.6
Net income 1 1.395 52.6 64.31 141.3 170.2 180
Net margin 5% 203.21% 171.25% 200.58% 196.8% 164.52%
EPS 2 0.0946 3.570 4.360 9.590 11.55 12.21
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 03/09/18 19/06/19 22/09/20 04/09/21 02/09/22 02/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 614 1,340 1,375 1,586 3,035
Net Cash position 1 0.96 - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 0.63% 21.1% 3.57% 7.05% 7.33% 6.7%
ROA (Net income/ Total Assets) 0.62% 8.96% 2.26% 3.99% 4.24% 3.49%
Assets 1 225.4 587 2,850 3,538 4,018 5,157
Book Value Per Share 2 15.20 18.60 125.0 147.0 168.0 197.0
Cash Flow per Share 2 0.0700 3.860 0.0900 0.0100 0.0200 0.0700
Capex - - 0.01 - - 2.16
Capex / Sales - - 0.01% - - 1.98%
Announcement Date 03/09/18 19/06/19 22/09/20 04/09/21 02/09/22 02/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SONAL6 Stock
  4. Financials Sonal Mercantile Limited