Company Valuation: SOLIDUSGLD

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 8.924 10.53 4.657 32.23
Change - 18.03% -55.79% 592.19%
Enterprise Value (EV) 1 2.149 8.85 3.821 31.82
Change - 311.89% -56.82% 732.74%
P/E -0.94x -1.54x -6.55x -46.2x
PBR 1.36x 6.56x 5.84x 261x
PEG 0x 0x 0.1x 2.7x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -1.72x -1.29x -5.33x -47.2x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.2723 -0.1226 -0.0101 -0.008379
Distribution rate - - - -
Net sales - - - -
EBITDA -1.219 -5.275 0.8869 -
EBIT 1 -1.25 -6.879 -0.7164 -0.6749
Net income 1 -6.564 -6.817 -0.7111 -0.6974
Net Debt 1 -6.775 -1.682 -0.8354 -0.4117
Reference price 2 0.2569 0.1894 0.0660 0.3873
Nbr of stocks (in thousands) 34,732 55,601 70,530 83,225
Announcement Date 13/04/23 23/04/24 17/04/25 10/04/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.64x4.41x7.93x3.11% 246B
12.41x3.06x6.63x4.74% 180B
17.03x4.82x7.96x2.83% 109B
13.34x0.41x6.58x3.11% 96.35B
28.4x7.02x18.44x-.--% 71.85B
54.69x3.36x8.26x1.13% 61.4B
16.61x3.37x6.67x0.55% 35.08B
14.41x4.7x7.14x4.02% 31.91B
13.45x4.84x8.6x3.78% 26.23B
Average 21.00x 4.00x 8.69x 2.58% 95.34B
Weighted average by Cap. 19.53x 3.85x 8.35x 2.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA