Market Closed -
Nasdaq
21:00:00 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
17.17
USD
|
+1.66%
|
|
+1.54%
|
+26.62%
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
537.4
|
521.2
|
926.5
|
624.9
|
551.7
|
781.5
|
-
|
Enterprise Value (EV)
1 |
652.1
|
521.2
|
813.5
|
624.9
|
551.7
|
781.5
|
781.5
|
P/E ratio
|
29.8
x
|
-8.53
x
|
3.82
x
|
3.37
x
|
15
x
|
27.3
x
|
14.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.84
x
|
0.77
x
|
0.87
x
|
0.72
x
|
1.15
x
|
1.46
x
|
1.35
x
|
EV / Revenue
|
0.84
x
|
0.77
x
|
0.87
x
|
0.72
x
|
1.15
x
|
1.46
x
|
1.35
x
|
EV / EBITDA
|
4.83
x
|
4.48
x
|
2.53
x
|
2.09
x
|
5.8
x
|
8.6
x
|
6.85
x
|
EV / FCF
|
22.9
x
|
6.43
x
|
3.16
x
|
5.49
x
|
-7.57
x
|
-1,809
x
|
15.4
x
|
FCF Yield
|
4.37%
|
15.5%
|
31.7%
|
18.2%
|
-13.2%
|
-0.06%
|
6.49%
|
Price to Book
|
1.21
x
|
1.35
x
|
3.26
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
54,558
|
55,068
|
53,249
|
45,511
|
45,898
|
45,517
|
-
|
Reference price
2 |
9.850
|
9.465
|
17.40
|
13.73
|
12.02
|
17.17
|
17.17
|
Announcement Date
|
19/06/19
|
18/06/20
|
17/06/21
|
23/06/22
|
22/06/23
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
638.3
|
678.4
|
1,059
|
864.1
|
479.2
|
533.5
|
578.2
|
EBITDA
1 |
111.3
|
116.3
|
366.6
|
299.6
|
95.19
|
90.86
|
114.1
|
EBIT
1 |
38.06
|
-48.82
|
329.9
|
251.7
|
48.41
|
40.8
|
73.04
|
Operating Margin
|
5.96%
|
-7.2%
|
31.15%
|
29.12%
|
10.1%
|
7.65%
|
12.63%
|
Earnings before Tax (EBT)
1 |
28.74
|
-59.95
|
318
|
252.4
|
48.23
|
38.8
|
71.82
|
Net income
1 |
18.41
|
-61.23
|
252
|
194.5
|
36.88
|
29.21
|
54.26
|
Net margin
|
2.88%
|
-9.03%
|
23.8%
|
22.51%
|
7.69%
|
5.48%
|
9.38%
|
EPS
2 |
0.3300
|
-1.110
|
4.550
|
4.080
|
0.8000
|
0.6300
|
1.180
|
Free Cash Flow
1 |
23.5
|
81.03
|
293.3
|
113.8
|
-72.83
|
-0.432
|
50.69
|
FCF margin
|
3.68%
|
11.94%
|
27.69%
|
13.17%
|
-15.2%
|
-0.08%
|
8.77%
|
FCF Conversion (EBITDA)
|
21.12%
|
69.69%
|
79.99%
|
38%
|
-
|
-
|
44.44%
|
FCF Conversion (Net income)
|
127.65%
|
-
|
116.36%
|
58.53%
|
-
|
-
|
93.42%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/06/19
|
18/06/20
|
17/06/21
|
23/06/22
|
22/06/23
|
-
|
-
|
Fiscal Period: April |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
230.5
|
177.7
|
181.3
|
84.39
|
121
|
129
|
144.8
|
114.2
|
125
|
137.5
|
156.8
|
129.8
|
142.9
|
151.3
|
154.2
|
EBITDA
1 |
80.44
|
51.91
|
57.71
|
15.65
|
25.58
|
23.69
|
30.27
|
17.53
|
19.35
|
21.45
|
32.67
|
22.06
|
28.07
|
31.29
|
32.66
|
EBIT
1 |
65.39
|
39.72
|
46.65
|
3.917
|
12.53
|
14.14
|
17.83
|
4.349
|
3.768
|
11.28
|
21.4
|
11.66
|
17.92
|
21.99
|
21.46
|
Operating Margin
|
28.37%
|
22.35%
|
25.73%
|
4.64%
|
10.35%
|
10.96%
|
12.31%
|
3.81%
|
3.02%
|
8.21%
|
13.65%
|
8.99%
|
12.54%
|
14.54%
|
13.91%
|
Earnings before Tax (EBT)
1 |
65.76
|
39.88
|
46.74
|
4.157
|
12.9
|
14.47
|
16.7
|
4.549
|
3.263
|
10.32
|
20.68
|
11.12
|
17.54
|
21.81
|
21.36
|
Net income
1 |
50.94
|
30.54
|
36.14
|
3.312
|
9.648
|
11.08
|
12.84
|
3.118
|
2.498
|
7.882
|
15.71
|
8.393
|
13.25
|
16.48
|
16.14
|
Net margin
|
22.1%
|
17.18%
|
19.93%
|
3.92%
|
7.97%
|
8.59%
|
8.87%
|
2.73%
|
2%
|
5.73%
|
10.02%
|
6.47%
|
9.28%
|
10.89%
|
10.46%
|
EPS
2 |
1.050
|
0.6500
|
0.7900
|
0.0700
|
0.2100
|
0.2400
|
0.2800
|
0.0700
|
0.0500
|
0.1700
|
0.3400
|
0.1850
|
0.2850
|
0.3600
|
0.3500
|
Dividend per Share
|
0.0800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/12/21
|
03/03/22
|
23/06/22
|
08/09/22
|
06/12/22
|
09/03/23
|
22/06/23
|
07/09/23
|
07/12/23
|
07/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
115
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
113
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.031
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
23.5
|
81
|
293
|
114
|
-72.8
|
-0.43
|
50.7
|
ROE (net income / shareholders' equity)
|
10.6%
|
11%
|
77.1%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
3.04%
|
6.09%
|
42.9%
|
-
|
-
|
-
|
-
|
Assets
1 |
606.4
|
-1,006
|
588
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
8.130
|
6.990
|
5.330
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
33.9
|
13.9
|
22.1
|
24
|
89.6
|
90.2
|
25
|
Capex / Sales
|
5.32%
|
2.05%
|
2.08%
|
2.77%
|
18.69%
|
16.91%
|
4.32%
|
Announcement Date
|
19/06/19
|
18/06/20
|
17/06/21
|
23/06/22
|
22/06/23
|
-
|
-
|
Last Close Price
17.17
USD Average target price
18
USD Spread / Average Target +4.83% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.62% | 782M | | -16.20% | 5.51B | | -0.92% | 5.15B | | -11.56% | 4.74B | | -30.19% | 3.08B | | -2.29% | 2.99B | | +20.92% | 2.67B | | +18.26% | 2.03B | | -13.46% | 1.85B | | +28.33% | 1.08B |
Other Recreational Products
|