Financials Smart Auto Australia Limited

Equities

SAL

AU0000154783

Ground Freight & Logistics

End-of-day quote National Stock Exchange of Australia 23:00:00 07/12/2023 GMT 5-day change 1st Jan Change
0.012 AUD -40.00% Intraday chart for Smart Auto Australia Limited -.--% -.--%

Valuation

Fiscal Period: März 2022 2023
Capitalization 1 17.08 19.61
Enterprise Value (EV) 1 19.05 22.7
P/E ratio -9.49 x -7.37 x
Yield - -
Capitalization / Revenue 4.05 x 3.33 x
EV / Revenue 4.52 x 3.86 x
EV / EBITDA -15.1 x -11.6 x
EV / FCF -9,130,480 x 16,536,858 x
FCF Yield -0% 0%
Price to Book 6.79 x 7.09 x
Nbr of stocks (in thousands) 155,317 178,240
Reference price 2 0.1100 0.1100
Announcement Date 27/06/22 21/06/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023
Net sales 1 4.019 4.377 6.738 4.216 5.884
EBITDA 1 0.1243 1.753 1.209 -1.259 -1.965
EBIT 1 -0.2812 1.122 0.9845 -1.545 -2.354
Operating Margin -7% 25.64% 14.61% -36.63% -40%
Earnings before Tax (EBT) 1 -0.0397 1.269 0.7349 -1.556 -2.635
Net income 1 -0.0266 1.046 0.543 -1.716 -2.486
Net margin -0.66% 23.9% 8.06% -40.7% -42.25%
EPS - - 0.004681 -0.0116 -0.0149
Free Cash Flow - 4.457 1.144 -2.086 1.373
FCF margin - 101.84% 16.98% -49.48% 23.33%
FCF Conversion (EBITDA) - 254.23% 94.59% - -
FCF Conversion (Net income) - 426.1% 210.64% - -
Dividend per Share - - - - -
Announcement Date 08/03/21 08/03/21 30/06/21 27/06/22 21/06/23
1AUD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: März 2019 2020 2021 2022 2023
Net Debt 1 2.38 3.04 1.94 1.97 3.09
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 19.12 x 1.734 x 1.608 x -1.561 x -1.574 x
Free Cash Flow - 4.46 1.14 -2.09 1.37
ROE (net income / shareholders' equity) - 26.8% 34.3% -81.6% -94.1%
ROA (Net income/ Total Assets) - 7.7% 8.5% -13.3% -14.8%
Assets 1 - 13.58 6.386 12.89 16.77
Book Value Per Share - - 0.0100 0.0200 0.0200
Cash Flow per Share - - 0 0 0
Capex - - - 1.38 -
Capex / Sales - - - 32.8% -
Announcement Date 08/03/21 08/03/21 30/06/21 27/06/22 21/06/23
1AUD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SAL Stock
  4. Financials Smart Auto Australia Limited