Financials SM Wirtschaftsberatungs AG
Equities
SMWN
DE000A1RFMZ1
Real Estate Development & Operations
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
6 EUR | 0.00% | +1.69% | -8.40% |
2023 | SM Wirtschaftsberatungs AG Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
2023 | SM Wirtschaftsberatungs AG Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 21.03 | 24.88 | 24.48 | 25.87 | 25.87 | 25.27 |
Enterprise Value (EV) 1 | 38.23 | 40.17 | 35.77 | 26.53 | 27.55 | 27.57 |
P/E ratio | 51.2 x | 10 x | 15.1 x | 17.8 x | 18.8 x | 156 x |
Yield | - | - | - | 4% | 4% | 4.09% |
Capitalization / Revenue | 17.3 x | 16.4 x | 3.81 x | 4.8 x | 29.5 x | 71.1 x |
EV / Revenue | 31.4 x | 26.5 x | 5.57 x | 4.92 x | 31.4 x | 77.5 x |
EV / EBITDA | -123 x | -85.7 x | -226 x | - | -55.5 x | -44.9 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.75 x | 1.59 x | 1.48 x | 1.53 x | 1.5 x | 1.54 x |
Nbr of stocks (in thousands) | 3,445 | 3,980 | 3,980 | 3,980 | 3,980 | 3,980 |
Reference price 2 | 6.105 | 6.250 | 6.150 | 6.500 | 6.500 | 6.350 |
Announcement Date | 06/06/18 | 05/06/19 | 11/05/20 | 02/06/21 | 07/06/22 | 19/06/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 1.215 | 1.517 | 6.422 | 5.391 | 0.8782 | 0.3557 |
EBITDA 1 | -0.3104 | -0.4686 | -0.158 | - | -0.4966 | -0.6139 |
EBIT 1 | -0.3322 | -0.4906 | -0.2209 | 0.7621 | -0.5561 | -0.6738 |
Operating Margin | -27.33% | -32.33% | -3.44% | 14.14% | -63.32% | -189.44% |
Earnings before Tax (EBT) 1 | 0.6062 | 2.621 | 1.972 | 1.503 | 1.396 | 0.2034 |
Net income 1 | 0.4743 | 2.483 | 1.619 | 1.455 | 1.377 | 0.1622 |
Net margin | 39.02% | 163.64% | 25.21% | 27% | 156.84% | 45.59% |
EPS 2 | 0.1192 | 0.6238 | 0.4067 | 0.3656 | 0.3461 | 0.0407 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | 0.2600 | 0.2600 | 0.2600 |
Announcement Date | 06/06/18 | 05/06/19 | 11/05/20 | 02/06/21 | 07/06/22 | 19/06/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 17.2 | 15.3 | 11.3 | 0.66 | 1.68 | 2.3 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -55.39 x | -32.63 x | -71.46 x | - | -3.38 x | -3.747 x |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 4.48% | 16.8% | 10.1% | 8.71% | 8.06% | 0.96% |
ROA (Net income/ Total Assets) | -0.86% | -0.96% | -0.45% | 1.93% | -1.75% | -2.14% |
Assets 1 | -55.19 | -258.5 | -360.8 | 75.34 | -78.77 | -7.588 |
Book Value Per Share 2 | 3.490 | 3.940 | 4.150 | 4.250 | 4.340 | 4.120 |
Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0300 | 0.1300 | 0.1000 | 0.0800 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 06/06/18 | 05/06/19 | 11/05/20 | 02/06/21 | 07/06/22 | 19/06/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-8.40% | 25.66M | |
-3.68% | 24.73B | |
-30.21% | 10.88B | |
+8.10% | 10.77B | |
-24.48% | 7.68B | |
-5.21% | 7B | |
+1.79% | 6.64B | |
+4.08% | 6.55B | |
+16.16% | 3.69B | |
-4.36% | 3.58B |
- Stock Market
- Equities
- SMWN Stock
- Financials SM Wirtschaftsberatungs AG