End-of-day quote
NORDIC GROWTH MARKET
23:00:00 18/06/2024 BST
|
5-day change
|
1st Jan Change
|
1,700
SEK
|
-1.16%
|
|
0.00%
|
+13.33%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
14.97
|
24.64
|
23.76
|
29.44
|
37.77
|
Enterprise Value (EV)
1 |
7.473
|
27.31
|
29.48
|
36.8
|
47.61
|
P/E ratio
|
30.5
x
|
24.4
x
|
22.7
x
|
3.73
x
|
8.22
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
4,739,320,465
x
|
99,432,726
x
|
29,412,300
x
|
45,123,648
x
|
EV / Revenue
|
-
|
5,252,589,696
x
|
123,361,596
x
|
36,761,951
x
|
56,877,531
x
|
EV / EBITDA
|
-70.1
x
|
-57.8
x
|
-45.3
x
|
-256
x
|
-70.4
x
|
EV / FCF
|
-
|
-3,482,250
x
|
-14,654,698
x
|
-16,189,491
x
|
-27,801,442
x
|
FCF Yield
|
-
|
-0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
2.52
x
|
1.62
x
|
1.47
x
|
1.09
x
|
1.2
x
|
Nbr of stocks (in thousands)
|
118
|
246
|
246
|
280
|
280
|
Reference price
2 |
127.1
|
100.2
|
96.62
|
105.0
|
134.7
|
Announcement Date
|
30/04/20
|
28/04/21
|
27/04/22
|
26/04/23
|
23/02/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
0.0052
|
0.239
|
1.001
|
0.837
|
EBITDA
1 |
-0.1066
|
-0.4725
|
-0.651
|
-0.144
|
-0.676
|
EBIT
1 |
-0.1138
|
-0.4728
|
-0.652
|
-0.145
|
-0.677
|
Operating Margin
|
-
|
-9,092.31%
|
-272.8%
|
-14.49%
|
-80.88%
|
Earnings before Tax (EBT)
1 |
0.4567
|
0.923
|
1.048
|
7.72
|
4.652
|
Net income
1 |
0.4567
|
0.923
|
1.046
|
7.618
|
4.597
|
Net margin
|
-
|
17,750%
|
437.66%
|
761.04%
|
549.22%
|
EPS
2 |
4.170
|
4.099
|
4.253
|
28.17
|
16.40
|
Free Cash Flow
|
-
|
-7.844
|
-2.012
|
-2.273
|
-1.712
|
FCF margin
|
-
|
-150,838.94%
|
-841.79%
|
-227.07%
|
-204.58%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/20
|
28/04/21
|
27/04/22
|
26/04/23
|
23/02/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
2.67
|
5.72
|
7.36
|
9.84
|
Net Cash position
1 |
7.5
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-5.649
x
|
-8.785
x
|
-51.09
x
|
-14.55
x
|
Free Cash Flow
|
-
|
-7.84
|
-2.01
|
-2.27
|
-1.71
|
ROE (net income / shareholders' equity)
|
-
|
7.28%
|
6.66%
|
35.3%
|
15.7%
|
ROA (Net income/ Total Assets)
|
-
|
-1.97%
|
-1.88%
|
-0.3%
|
-1.07%
|
Assets
1 |
-
|
-46.94
|
-55.59
|
-2,553
|
-431.1
|
Book Value Per Share
2 |
50.30
|
61.80
|
65.80
|
96.30
|
113.0
|
Cash Flow per Share
2 |
37.30
|
6.540
|
6.510
|
7.750
|
2.310
|
Capex
1 |
0.64
|
8.37
|
1.56
|
2.33
|
0.56
|
Capex / Sales
|
-
|
160,936.54%
|
653.97%
|
232.97%
|
66.91%
|
Announcement Date
|
30/04/20
|
28/04/21
|
27/04/22
|
26/04/23
|
23/02/24
|
|