Financials Skjern Bank A/S

Equities

SKJE

DK0010295922

Banks

Market Closed - Nasdaq Copenhagen 15:50:52 08/05/2024 BST 5-day change 1st Jan Change
202 DKK +0.50% Intraday chart for Skjern Bank A/S -2.42% +40.77%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 587.4 598.6 678.1 997.3 1,176 1,382
Enterprise Value (EV) 1 659.5 -962 762.2 -1,474 -1,553 -861.6
P/E ratio 4.33 x 4.64 x 6.18 x 5 x 8.08 x 5.48 x
Yield 4.92% 4.82% 2.84% 2.9% 2.46% 3.48%
Capitalization / Revenue 1.63 x 1.66 x 1.98 x 2.38 x 2.72 x 2.25 x
EV / Revenue 1.84 x -2.67 x 2.22 x -3.51 x -3.59 x -1.4 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.68 x 0.62 x 0.65 x 0.84 x 0.9 x 0.91 x
Nbr of stocks (in thousands) 9,630 9,623 9,633 9,636 9,636 9,633
Reference price 2 61.00 62.20 70.40 103.5 122.0 143.5
Announcement Date 05/02/19 30/01/20 02/03/21 01/03/22 09/02/23 07/02/24
1DKK in Million2DKK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 359.4 359.7 343.1 419.9 432.3 615.6
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 164.6 165 143.8 204.5 191.1 344.1
Net income 1 142.5 135.5 115.6 163.3 150.2 258
Net margin 39.65% 37.66% 33.7% 38.89% 34.76% 41.91%
EPS 2 14.10 13.40 11.40 20.70 15.10 26.20
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 3.000 3.000 2.000 3.000 3.000 5.000
Announcement Date 05/02/19 30/01/20 02/03/21 01/03/22 09/02/23 07/02/24
1DKK in Million2DKK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 72.1 - 84 - - -
Net Cash position 1 - 1,561 - 2,471 2,729 2,244
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 16.4% 13.9% 10.8% 13.9% 11.5% 17.5%
ROA (Net income/ Total Assets) 2.18% 1.89% 1.39% 1.72% 1.42% 2.22%
Assets 1 6,536 7,159 8,294 9,477 10,604 11,598
Book Value Per Share 2 90.00 100.0 109.0 123.0 135.0 158.0
Cash Flow per Share 2 19.10 23.80 19.90 266.0 294.0 243.0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 05/02/19 30/01/20 02/03/21 01/03/22 09/02/23 07/02/24
1DKK in Million2DKK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SKJE Stock
  4. Financials Skjern Bank A/S