Market Closed -
Hong Kong S.E.
09:08:11 08/05/2024 BST
|
5-day change
|
1st Jan Change
|
4.92
HKD
|
-0.61%
|
|
-1.40%
|
+23.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
18,440
|
12,448
|
13,891
|
13,414
|
16,052
|
20,119
|
-
|
-
|
Enterprise Value (EV)
1 |
1,600
|
4,334
|
-4,547
|
13,414
|
16,052
|
5,703
|
3,404
|
6,890
|
P/E ratio
|
8.5
x
|
5.21
x
|
6.54
x
|
5.83
x
|
6.86
x
|
7.6
x
|
7.19
x
|
7.28
x
|
Yield
|
7.68%
|
10.7%
|
9.98%
|
10.8%
|
-
|
8.43%
|
8.98%
|
8.56%
|
Capitalization / Revenue
|
0.35
x
|
0.24
x
|
0.24
x
|
0.25
x
|
0.29
x
|
0.34
x
|
0.32
x
|
0.37
x
|
EV / Revenue
|
0.03
x
|
0.08
x
|
-0.08
x
|
0.25
x
|
0.29
x
|
0.1
x
|
0.05
x
|
0.13
x
|
EV / EBITDA
|
0.59
x
|
1.52
x
|
-1.76
x
|
4.92
x
|
6
x
|
1.98
x
|
1.11
x
|
2.61
x
|
EV / FCF
|
-
|
-
|
-2.01
x
|
-
|
-
|
4.23
x
|
5.42
x
|
-
|
FCF Yield
|
-
|
-
|
-49.7%
|
-
|
-
|
23.6%
|
18.5%
|
-
|
Price to Book
|
0.68
x
|
0.44
x
|
0.48
x
|
0.45
x
|
-
|
0.62
x
|
0.59
x
|
0.57
x
|
Nbr of stocks (in thousands)
|
4,428,000
|
4,428,000
|
4,428,000
|
4,428,000
|
4,415,177
|
4,405,146
|
-
|
-
|
Reference price
2 |
4.165
|
2.811
|
3.137
|
3.029
|
3.636
|
4.567
|
4.567
|
4.567
|
Announcement Date
|
22/03/20
|
21/03/21
|
20/03/22
|
19/03/23
|
17/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
52,261
|
52,353
|
57,760
|
53,028
|
56,221
|
59,366
|
62,696
|
54,529
|
EBITDA
1 |
2,700
|
2,854
|
2,576
|
2,727
|
2,677
|
2,887
|
3,075
|
2,637
|
EBIT
1 |
2,017
|
2,204
|
1,702
|
1,181
|
1,727
|
2,034
|
2,301
|
2,019
|
Operating Margin
|
3.86%
|
4.21%
|
2.95%
|
2.23%
|
3.07%
|
3.43%
|
3.67%
|
3.7%
|
Earnings before Tax (EBT)
1 |
2,827
|
3,011
|
2,592
|
2,762
|
2,764
|
3,341
|
3,590
|
-
|
Net income
1 |
2,183
|
2,382
|
2,130
|
2,282
|
2,335
|
2,600
|
2,747
|
2,602
|
Net margin
|
4.18%
|
4.55%
|
3.69%
|
4.3%
|
4.15%
|
4.38%
|
4.38%
|
4.77%
|
EPS
2 |
0.4900
|
0.5400
|
0.4800
|
0.5200
|
0.5300
|
0.6010
|
0.6356
|
0.6273
|
Free Cash Flow
1 |
-
|
-
|
2,261
|
-
|
-
|
1,348
|
628
|
-
|
FCF margin
|
-
|
-
|
3.91%
|
-
|
-
|
2.27%
|
1%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
87.76%
|
-
|
-
|
46.69%
|
20.42%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
106.16%
|
-
|
-
|
51.85%
|
22.86%
|
-
|
Dividend per Share
2 |
0.3200
|
0.3000
|
0.3130
|
0.3280
|
-
|
0.3850
|
0.4102
|
0.3911
|
Announcement Date
|
22/03/20
|
21/03/21
|
20/03/22
|
19/03/23
|
17/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
16,840
|
8,114
|
18,437
|
-
|
-
|
14,417
|
16,716
|
13,230
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
2,261
|
-
|
-
|
1,348
|
628
|
-
|
ROE (net income / shareholders' equity)
|
8.2%
|
8.58%
|
7.42%
|
7.6%
|
-
|
8.33%
|
8.75%
|
7.81%
|
ROA (Net income/ Total Assets)
|
3.1%
|
3.4%
|
3%
|
3%
|
-
|
3.23%
|
3.35%
|
3.25%
|
Assets
1 |
70,434
|
70,056
|
70,986
|
76,060
|
-
|
80,481
|
81,964
|
80,049
|
Book Value Per Share
2 |
6.160
|
6.380
|
6.580
|
6.780
|
-
|
7.380
|
7.680
|
8.060
|
Cash Flow per Share
2 |
0.0700
|
0.6700
|
0.6600
|
1.540
|
-
|
0.4200
|
1.100
|
-
|
Capex
1 |
371
|
452
|
683
|
-
|
-
|
1,080
|
937
|
-
|
Capex / Sales
|
0.71%
|
0.86%
|
1.18%
|
-
|
-
|
1.82%
|
1.49%
|
-
|
Announcement Date
|
22/03/20
|
21/03/21
|
20/03/22
|
19/03/23
|
17/03/24
|
-
|
-
|
-
|
Last Close Price
4.567
CNY Average target price
4.815
CNY Spread / Average Target +5.42% Consensus |
1st Jan change
|
Capi.
|
---|
| +23.00% | 2.79B | | +0.48% | 69.18B | | -1.19% | 56.54B | | +23.67% | 39.07B | | +12.47% | 31.2B | | +9.45% | 28.05B | | +16.37% | 20.96B | | +74.25% | 17.64B | | +26.15% | 17.27B | | +13.67% | 15.16B |
Other Construction & Engineering
|