End-of-day quote
Shenzhen S.E.
23:00:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
59.95
CNY
|
-0.30%
|
|
-0.05%
|
-27.25%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
23,508
|
12,876
|
10,646
|
7,659
|
-
|
-
|
Enterprise Value (EV)
1 |
23,508
|
12,876
|
10,646
|
7,659
|
7,659
|
7,659
|
P/E ratio
|
27.2
x
|
37.4
x
|
40.9
x
|
29.5
x
|
24.1
x
|
25.7
x
|
Yield
|
2.89%
|
2.01%
|
2.43%
|
-
|
-
|
-
|
Capitalization / Revenue
|
24.4
x
|
22.4
x
|
16.5
x
|
12.2
x
|
10.4
x
|
8.72
x
|
EV / Revenue
|
24.4
x
|
22.4
x
|
16.5
x
|
12.2
x
|
10.4
x
|
8.72
x
|
EV / EBITDA
|
27.2
x
|
35.7
x
|
31
x
|
25.7
x
|
21.6
x
|
18
x
|
EV / FCF
|
39,527,345
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.48
x
|
2.02
x
|
1.67
x
|
1.23
x
|
1.21
x
|
1.19
x
|
Nbr of stocks (in thousands)
|
129,200
|
129,200
|
129,200
|
127,760
|
-
|
-
|
Reference price
2 |
181.9
|
99.66
|
82.40
|
59.95
|
59.95
|
59.95
|
Announcement Date
|
27/02/22
|
21/04/23
|
23/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
965.3
|
574.6
|
646.4
|
626
|
736
|
878
|
EBITDA
1 |
864.2
|
360.7
|
342.9
|
298
|
354
|
426
|
EBIT
1 |
841.7
|
342.5
|
287.9
|
235
|
280
|
342
|
Operating Margin
|
87.2%
|
59.61%
|
44.55%
|
37.54%
|
38.04%
|
38.95%
|
Earnings before Tax (EBT)
1 |
845.5
|
342.5
|
287.9
|
234
|
279
|
341
|
Net income
1 |
720
|
303.1
|
260.1
|
263.5
|
321.9
|
300
|
Net margin
|
74.59%
|
52.76%
|
40.24%
|
42.09%
|
43.74%
|
34.17%
|
EPS
2 |
6.687
|
2.661
|
2.013
|
2.035
|
2.490
|
2.330
|
Free Cash Flow
|
594.7
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
61.61%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
68.82%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
82.6%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
5.263
|
2.000
|
2.000
|
-
|
-
|
-
|
Announcement Date
|
27/02/22
|
21/04/23
|
23/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
595
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
18.8%
|
4.74%
|
4.11%
|
4.08%
|
4.78%
|
4.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
3.95%
|
3.1%
|
3.7%
|
4.4%
|
Assets
1 |
-
|
-
|
6,590
|
8,499
|
8,700
|
6,818
|
Book Value Per Share
2 |
52.30
|
49.30
|
49.30
|
48.90
|
49.50
|
50.30
|
Cash Flow per Share
|
5.970
|
1.930
|
2.500
|
-
|
-
|
-
|
Capex
1 |
47.9
|
156
|
1,043
|
108
|
90
|
63
|
Capex / Sales
|
4.96%
|
27.16%
|
161.41%
|
17.25%
|
12.23%
|
7.18%
|
Announcement Date
|
27/02/22
|
21/04/23
|
23/04/24
|
-
|
-
|
-
|
Last Close Price
59.95
CNY Average target price
96
CNY Spread / Average Target +60.13% Consensus |
1st Jan change
|
Capi.
|
---|
| -27.25% | 1.05B | | +19.41% | 45.51B | | +38.65% | 39.36B | | -8.62% | 38.52B | | +26.95% | 30.74B | | -13.50% | 26.03B | | +10.74% | 25.92B | | +44.87% | 14.13B | | +34.36% | 12.73B | | -7.14% | 11.29B |
Other Biotechnology & Medical Research
|