End-of-day quote
Shenzhen S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
28.12
CNY
|
-2.36%
|
|
+0.93%
|
-7.07%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,999
|
13,980
|
10,834
|
10,129
|
-
|
-
|
Enterprise Value (EV)
1 |
11,999
|
13,980
|
10,834
|
10,129
|
10,129
|
10,129
|
P/E ratio
|
202
x
|
173
x
|
37.4
x
|
18.8
x
|
13.2
x
|
9.76
x
|
Yield
|
-
|
0.17%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
5.98
x
|
2.2
x
|
1.4
x
|
1.06
x
|
0.84
x
|
EV / Revenue
|
-
|
5.98
x
|
2.2
x
|
1.4
x
|
1.06
x
|
0.84
x
|
EV / EBITDA
|
-
|
130
x
|
28.4
x
|
15.7
x
|
11.4
x
|
8.86
x
|
EV / FCF
|
-
|
319,145,675
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
14.3
x
|
6.17
x
|
4.48
x
|
3.36
x
|
2.51
x
|
Nbr of stocks (in thousands)
|
339,624
|
339,624
|
358,039
|
358,039
|
-
|
-
|
Reference price
2 |
35.33
|
41.16
|
30.26
|
28.12
|
28.12
|
28.12
|
Announcement Date
|
29/03/22
|
26/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,339
|
4,933
|
7,234
|
9,596
|
12,014
|
EBITDA
1 |
-
|
108
|
381.6
|
643.6
|
889.5
|
1,143
|
EBIT
1 |
-
|
77.35
|
300.6
|
561.5
|
799.9
|
1,082
|
Operating Margin
|
-
|
3.31%
|
6.09%
|
7.76%
|
8.34%
|
9.01%
|
Earnings before Tax (EBT)
1 |
-
|
76.56
|
298.9
|
560.6
|
798.4
|
1,081
|
Net income
1 |
58.91
|
81.56
|
285.9
|
534.9
|
761.5
|
1,032
|
Net margin
|
-
|
3.49%
|
5.8%
|
7.39%
|
7.94%
|
8.59%
|
EPS
2 |
0.1749
|
0.2379
|
0.8100
|
1.495
|
2.125
|
2.880
|
Free Cash Flow
|
-
|
43.81
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
1.87%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
40.58%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
53.71%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.0700
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/03/22
|
26/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
43.8
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.58%
|
20.3%
|
25.4%
|
27.3%
|
27.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
2.870
|
4.910
|
6.280
|
8.370
|
11.20
|
Cash Flow per Share
2 |
-
|
0.4400
|
-0.1000
|
1.790
|
2.000
|
2.990
|
Capex
1 |
-
|
107
|
288
|
286
|
267
|
283
|
Capex / Sales
|
-
|
4.57%
|
5.84%
|
3.95%
|
2.79%
|
2.36%
|
Announcement Date
|
29/03/22
|
26/04/23
|
22/04/24
|
-
|
-
|
-
|
Last Close Price
28.12
CNY Average target price
39.25
CNY Spread / Average Target +39.58% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.07% | 1.39B | | +84.99% | 2,185B | | +32.55% | 627B | | +16.24% | 592B | | +5.82% | 243B | | +25.37% | 200B | | -38.15% | 132B | | +40.68% | 127B | | +41.90% | 105B | | +1.09% | 99B |
Other Semiconductors
|