Financials Sineng Electric Co.,Ltd.

Equities

300827

CNE100003SY1

Semiconductors

End-of-day quote Shenzhen S.E. 23:00:00 29/04/2024 BST 5-day change 1st Jan Change
28.12 CNY -2.36% Intraday chart for Sineng Electric Co.,Ltd. +0.93% -7.07%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 11,999 13,980 10,834 10,129 - -
Enterprise Value (EV) 1 11,999 13,980 10,834 10,129 10,129 10,129
P/E ratio 202 x 173 x 37.4 x 18.8 x 13.2 x 9.76 x
Yield - 0.17% - - - -
Capitalization / Revenue - 5.98 x 2.2 x 1.4 x 1.06 x 0.84 x
EV / Revenue - 5.98 x 2.2 x 1.4 x 1.06 x 0.84 x
EV / EBITDA - 130 x 28.4 x 15.7 x 11.4 x 8.86 x
EV / FCF - 319,145,675 x - - - -
FCF Yield - 0% - - - -
Price to Book - 14.3 x 6.17 x 4.48 x 3.36 x 2.51 x
Nbr of stocks (in thousands) 339,624 339,624 358,039 358,039 - -
Reference price 2 35.33 41.16 30.26 28.12 28.12 28.12
Announcement Date 29/03/22 26/04/23 22/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 2,339 4,933 7,234 9,596 12,014
EBITDA 1 - 108 381.6 643.6 889.5 1,143
EBIT 1 - 77.35 300.6 561.5 799.9 1,082
Operating Margin - 3.31% 6.09% 7.76% 8.34% 9.01%
Earnings before Tax (EBT) 1 - 76.56 298.9 560.6 798.4 1,081
Net income 1 58.91 81.56 285.9 534.9 761.5 1,032
Net margin - 3.49% 5.8% 7.39% 7.94% 8.59%
EPS 2 0.1749 0.2379 0.8100 1.495 2.125 2.880
Free Cash Flow - 43.81 - - - -
FCF margin - 1.87% - - - -
FCF Conversion (EBITDA) - 40.58% - - - -
FCF Conversion (Net income) - 53.71% - - - -
Dividend per Share - 0.0700 - - - -
Announcement Date 29/03/22 26/04/23 22/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 43.8 - - - -
ROE (net income / shareholders' equity) - 8.58% 20.3% 25.4% 27.3% 27.5%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - 2.870 4.910 6.280 8.370 11.20
Cash Flow per Share 2 - 0.4400 -0.1000 1.790 2.000 2.990
Capex 1 - 107 288 286 267 283
Capex / Sales - 4.57% 5.84% 3.95% 2.79% 2.36%
Announcement Date 29/03/22 26/04/23 22/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
28.12 CNY
Average target price
39.25 CNY
Spread / Average Target
+39.58%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300827 Stock
  4. Financials Sineng Electric Co.,Ltd.