|
End-of-day quote
Wiener Boerse
21/09/2026
|
5-day change | 1st Jan Change | ||
| 179.05 EUR | +0.48% |
|
+0.73% | +12.26% |
| 09-21 | Evercore ISI Adjusts Price Target on Simon Property to $216 From $219, Maintains In Line Rating | MT |
| 09-21 | Simon Property Group, Inc.(NYSE:SPG) dropped from S&P 100 | CI |
Company Valuation: Simon Property Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,503 | 38,606 | 46,536 | 56,188 | 60,433 | 66,323 | - | - |
| Change | - | -26.47% | 20.54% | 20.74% | 7.55% | 9.75% | - | - |
| Enterprise Value (EV) 1 | 77,291 | 62,945 | 71,400 | 79,053 | 88,040 | 93,754 | 93,884 | 93,655 |
| Change | - | -18.56% | 13.43% | 10.72% | 11.37% | 6.49% | 0.14% | -0.24% |
| P/E | 23.4x | 18x | 20.4x | 23.7x | 13.1x | 32.3x | 30x | 28x |
| PBR | 15.6x | 13.4x | 15.4x | 22.1x | 13.5x | 16.9x | 19.5x | 22.1x |
| PEG | - | -3.85x | 2.89x | 5.91x | 0.1x | -0.6x | 4.04x | 3.83x |
| Capitalization / Revenue | 10.3x | 7.3x | 8.22x | 10.4x | 10.3x | 9.95x | 9.58x | 9.21x |
| EV / Revenue | 15.1x | 11.9x | 12.6x | 14.7x | 15.1x | 14.1x | 13.6x | 13x |
| EV / EBITDA | 21x | 16.5x | 17.5x | 18.1x | 19.1x | 17.9x | 17.5x | 16.9x |
| EV / EBIT | 32x | 24.4x | 25.4x | 25.6x | 27.7x | 29x | 28.5x | 27.4x |
| EV / FCF | 24.9x | 20.2x | 22.8x | 25.8x | 27.5x | 82.3x | 68.6x | - |
| FCF Yield | 4.02% | 4.95% | 4.39% | 3.87% | 3.64% | 1.22% | 1.46% | - |
| Dividend per Share 2 | 5.85 | 6.9 | 7.45 | 8.1 | 8.55 | 9.006 | 9.375 | 9.833 |
| Rate of return | 3.66% | 5.87% | 5.22% | 4.7% | 4.62% | 4.39% | 4.57% | 4.8% |
| EPS 2 | 6.84 | 6.52 | 6.98 | 7.26 | 14.17 | 6.356 | 6.828 | 7.327 |
| Distribution rate | 85.5% | 106% | 107% | 112% | 60.3% | 142% | 137% | 134% |
| Net sales 1 | 5,117 | 5,291 | 5,659 | 5,390 | 5,839 | 6,667 | 6,922 | 7,200 |
| EBITDA 1 | 3,676 | 3,811 | 4,069 | 4,358 | 4,602 | 5,246 | 5,379 | 5,530 |
| EBIT 1 | 2,413 | 2,584 | 2,807 | 3,093 | 3,175 | 3,232 | 3,291 | 3,412 |
| Net income 1 | 2,246 | 2,136 | 2,280 | 2,368 | 4,624 | 2,251 | 2,366 | 2,517 |
| Net Debt 1 | 24,787 | 24,339 | 24,864 | 22,864 | 27,607 | 27,431 | 27,561 | 27,332 |
| Reference price 2 | 159.77 | 117.48 | 142.64 | 172.21 | 185.11 | 204.98 | 204.98 | 204.98 |
| Nbr of stocks (in thousands) | 328,619 | 328,619 | 326,247 | 326,278 | 326,470 | 323,560 | - | - |
| Announcement Date | 07/02/22 | 06/02/23 | 05/02/24 | 04/02/25 | 30/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.3x | 14.08x | 17.89x | 4.39% | 66.32B | |
| 26.82x | 10.63x | 14.41x | 4.78% | 15.12B | |
| 29.38x | 11.17x | 16.24x | 4.16% | 13.32B | |
| 14.83x | 10.85x | 15.75x | 6.77% | 12.39B | |
| 24.11x | 9.64x | 14.33x | 4.43% | 8.62B | |
| 35.84x | 14.77x | 17.85x | 4.69% | 8.4B | |
| 20.16x | 13.27x | 14.57x | 5.88% | 7.99B | |
| 14.57x | 14.63x | 15.88x | 5.82% | 7.57B | |
| 10.2x | 7.86x | 10.56x | 8.86% | 6.53B | |
| Average | 23.14x | 11.88x | 15.28x | 5.53% | 16.25B | |
| Weighted average by Cap. | 27.14x | 12.67x | 16.38x | 4.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPG Stock
- SPGR Stock
- Valuation Simon Property Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
