Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.085 CAD | -15.00% | -15.00% | +21.43% |
05-09 | Silver Predator Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
03-22 | Silver Predator Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.146 | 3.147 | 5.865 | 2.217 | 2.123 | 2.477 |
Enterprise Value (EV) 1 | 1.611 | 2.879 | 5.804 | 2.396 | 1.946 | 1.503 |
P/E ratio | 29.8 x | -8.35 x | -35.2 x | -9.25 x | 1.22 x | 11.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | 15.7 x | -12 x | - | - | - | - |
EV / FCF | 20.8 x | -49.7 x | -24.2 x | -5.72 x | -0.62 x | 0.99 x |
FCF Yield | 4.81% | -2.01% | -4.13% | -17.5% | -161% | 101% |
Price to Book | 1.1 x | 2.02 x | 4.3 x | 1.79 x | 0.56 x | 0.64 x |
Nbr of stocks (in thousands) | 28,610 | 28,610 | 28,610 | 29,560 | 35,391 | 35,391 |
Reference price 2 | 0.0750 | 0.1100 | 0.2050 | 0.0750 | 0.0600 | 0.0700 |
Announcement Date | 13/03/19 | 27/03/20 | 26/03/21 | 25/03/22 | 29/03/23 | 22/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | 0.1027 | -0.2409 | - | - | - | - |
EBIT 1 | 0.0616 | -0.2819 | -0.1985 | -0.2234 | 1.667 | -0.2367 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 0.081 | -0.2881 | -0.1878 | -0.2389 | 1.636 | 0.2087 |
Net income 1 | 0.072 | -0.3771 | -0.1664 | -0.2389 | 1.636 | 0.2086 |
Net margin | - | - | - | - | - | - |
EPS 2 | 0.002517 | -0.0132 | -0.005816 | -0.008112 | 0.0493 | 0.005895 |
Free Cash Flow 1 | 0.0776 | -0.058 | -0.24 | -0.4192 | -3.136 | 1.52 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | 75.54% | - | - | - | - | - |
FCF Conversion (Net income) | 107.72% | - | - | - | - | 728.61% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 13/03/19 | 27/03/20 | 26/03/21 | 25/03/22 | 29/03/23 | 22/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 0.18 | - | - |
Net Cash position 1 | 0.53 | 0.27 | 0.06 | - | 0.18 | 0.97 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.08 | -0.06 | -0.24 | -0.42 | -3.14 | 1.52 |
ROE (net income / shareholders' equity) | 3.79% | -21.5% | -11.4% | -18.3% | 65.4% | 5.46% |
ROA (Net income/ Total Assets) | 1.77% | -8.87% | -7.18% | -8.67% | 38.7% | -3.84% |
Assets 1 | 4.064 | 4.25 | 2.319 | 2.755 | 4.233 | -5.433 |
Book Value Per Share 2 | 0.0700 | 0.0500 | 0.0500 | 0.0400 | 0.1100 | 0.1100 |
Cash Flow per Share 2 | 0.0200 | 0.0100 | 0 | 0.0100 | 0 | 0.0300 |
Capex 1 | 0.03 | 0.06 | 0.06 | 0.06 | 0.07 | 0.03 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 13/03/19 | 27/03/20 | 26/03/21 | 25/03/22 | 29/03/23 | 22/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+21.43% | 2.2M | |
-14.88% | 144B | |
+0.83% | 70.5B | |
+4.22% | 49.78B | |
+10.35% | 46.94B | |
+40.74% | 41.53B | |
+25.85% | 26.63B | |
+65.91% | 23.09B | |
+53.54% | 18.44B | |
+58.85% | 17.56B |
- Stock Market
- Equities
- SPD Stock
- Financials Silver Predator Corp.