Market Closed -
Deutsche Boerse AG
07:00:06 17/05/2024 BST
|
5-day change
|
1st Jan Change
|
15.4
EUR
|
0.00%
|
|
-3.14%
|
-7.78%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
263.9
|
251.5
|
300.3
|
355.1
|
280.3
|
122.3
|
Enterprise Value (EV)
1 |
189.8
|
164.6
|
234.3
|
303
|
238.3
|
56.69
|
P/E ratio
|
18.3
x
|
24.6
x
|
52.3
x
|
34.1
x
|
15.6
x
|
-4.59
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.97
x
|
2.39
x
|
2.8
x
|
2.76
x
|
1.86
x
|
0.99
x
|
EV / Revenue
|
1.42
x
|
1.56
x
|
2.18
x
|
2.36
x
|
1.58
x
|
0.46
x
|
EV / EBITDA
|
8.22
x
|
13.5
x
|
22.8
x
|
19.6
x
|
10.7
x
|
12.2
x
|
EV / FCF
|
4.6
x
|
7.74
x
|
1,794
x
|
-38.4
x
|
-14.5
x
|
1.96
x
|
FCF Yield
|
21.7%
|
12.9%
|
0.06%
|
-2.6%
|
-6.92%
|
51%
|
Price to Book
|
1.67
x
|
1.5
x
|
1.86
x
|
2.18
x
|
1.58
x
|
0.78
x
|
Nbr of stocks (in thousands)
|
7,552
|
7,560
|
7,176
|
6,882
|
6,651
|
6,756
|
Reference price
2 |
34.94
|
33.26
|
41.85
|
51.60
|
42.15
|
18.10
|
Announcement Date
|
19/03/19
|
16/03/20
|
15/03/21
|
17/03/22
|
20/03/23
|
18/03/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
|
105.2
|
107.4
|
128.5
|
150.6
|
124.1
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
12.57
|
10.62
|
15.92
|
23.5
|
9.887
|
-6.328
|
-0.609
|
3.872
|
Operating Margin
|
11.94%
|
9.88%
|
12.39%
|
15.61%
|
7.96%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/01/20
|
28/01/21
|
27/01/22
|
30/01/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
32.88
|
36.3
|
32.07
|
34.15
|
39.16
|
45.19
|
37.18
|
38.13
|
30.06
|
18.76
|
14.36
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
4.196
|
5.123
|
3.378
|
4.991
|
7.198
|
7.935
|
4.775
|
4.753
|
1.899
|
-1.54
|
-2.713
|
-2.342
|
-0.97
|
-0.302
|
-0.991
|
Operating Margin
|
12.76%
|
14.11%
|
10.53%
|
14.61%
|
18.38%
|
17.56%
|
12.84%
|
12.47%
|
6.32%
|
-8.21%
|
-18.89%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
31/10/22
|
30/01/23
|
01/05/23
|
31/07/23
|
26/10/23
|
01/02/24
|
02/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
74
|
86.8
|
66
|
52.1
|
42.1
|
65.6
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
41.3
|
21.3
|
0.13
|
-7.89
|
-16.5
|
28.9
|
ROE (net income / shareholders' equity)
|
9.79%
|
6.38%
|
3.6%
|
6.73%
|
10.8%
|
-16.1%
|
ROA (Net income/ Total Assets)
|
7.19%
|
3.38%
|
2.53%
|
3.93%
|
5.72%
|
0.7%
|
Assets
1 |
203.5
|
302.6
|
226.5
|
268.3
|
320.3
|
-3,772
|
Book Value Per Share
2 |
20.90
|
22.20
|
22.40
|
23.60
|
26.60
|
23.10
|
Cash Flow per Share
2 |
3.550
|
2.240
|
3.000
|
4.360
|
4.560
|
7.330
|
Capex
1 |
1.35
|
1.44
|
1.69
|
2.59
|
2.09
|
1.12
|
Capex / Sales
|
1.01%
|
1.37%
|
1.58%
|
2.01%
|
1.39%
|
0.9%
|
Announcement Date
|
19/03/19
|
16/03/20
|
15/03/21
|
17/03/22
|
20/03/23
|
18/03/24
|
Last Close Price
16.5
USD Average target price
20
USD Spread / Average Target +21.21% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.49% | 8.66B | | -21.08% | 2.69B | | +21.23% | 2.37B | | -33.84% | 1.52B | | -17.43% | 1.22B | | -8.21% | 1.07B | | -14.13% | 1.06B | | -16.58% | 738M | | +60.15% | 738M |
Network Equipment
|