Stock SIE SIEMENS AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Siemens AG Deutsche Boerse AG

Equities

SIE

DE0007236101

Electrical Components & Equipment

Market Closed - Deutsche Boerse AG
Other stock markets
 20:00:24 17/05/2024 BST 		5-day change 1st Jan Change
173.2 EUR -1.02% Intraday chart for Siemens AG -7.60% +2.16%
05-17 Siemens Energy wants to sell Gamesa's Indian wind turbine division DP
05-17 SIEMENS AG : Receives a Buy rating from RBC ZD

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 77,645 85,907 113,299 79,905 107,367 135,259 - -
Enterprise Value (EV) 1 100,432 116,433 152,454 120,076 143,879 170,383 166,679 162,904
P/E ratio 15.5 x 21.9 x 18.7 x 22 x 13.7 x 16.8 x 15 x 13.9 x
Yield 3.97% 3.24% 2.82% 4.2% 3.46% 2.89% 3.05% 3.33%
Capitalization / Revenue 0.89 x 1.5 x 1.82 x 1.11 x 1.38 x 1.69 x 1.6 x 1.51 x
EV / Revenue 1.16 x 2.04 x 2.45 x 1.67 x 1.85 x 2.13 x 1.97 x 1.82 x
EV / EBITDA 9.49 x 15.3 x 16.8 x 11.2 x 10.2 x 11.6 x 10.4 x 9.29 x
EV / FCF 17.2 x 16 x 18.2 x 14.2 x 14.4 x 19.2 x 16.5 x 14.3 x
FCF Yield 5.82% 6.24% 5.49% 7.02% 6.96% 5.21% 6.06% 7.01%
Price to Book 1.65 x 2.39 x 2.56 x 1.68 x 2.24 x 2.68 x 2.48 x 2.28 x
Nbr of stocks (in thousands) 790,281 796,319 798,333 789,577 791,442 783,835 - -
Reference price 2 98.25 107.9 141.9 101.2 135.7 172.6 172.6 172.6
Announcement Date 07/11/19 12/11/20 11/11/21 17/11/22 16/11/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 86,849 57,139 62,265 71,977 77,769 80,095 84,525 89,497
EBITDA 1 10,582 7,601 9,091 10,759 14,163 14,671 16,057 17,528
EBIT 1 6,888 5,040 6,494 9,285 9,649 11,483 12,609 13,914
Operating Margin 7.93% 8.82% 10.43% 12.9% 12.41% 14.34% 14.92% 15.55%
Earnings before Tax (EBT) 1 7,518 5,672 7,496 7,154 11,201 11,643 13,118 14,312
Net income 1 5,174 4,030 6,161 3,723 7,949 8,224 9,007 9,663
Net margin 5.96% 7.05% 9.89% 5.17% 10.22% 10.27% 10.66% 10.8%
EPS 2 6.320 4.930 7.590 4.590 9.910 10.30 11.47 12.39
Free Cash Flow 1 5,846 7,261 8,364 8,433 10,021 8,875 10,094 11,422
FCF margin 6.73% 12.71% 13.43% 11.72% 12.89% 11.08% 11.94% 12.76%
FCF Conversion (EBITDA) 55.24% 95.53% 92% 78.38% 70.75% 60.49% 62.86% 65.17%
FCF Conversion (Net income) 112.99% 180.17% 135.76% 226.51% 126.07% 107.91% 112.06% 118.21%
Dividend per Share 2 3.900 3.500 4.000 4.250 4.700 4.981 5.268 5.738
Announcement Date 07/11/19 12/11/20 11/11/21 17/11/22 16/11/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 16,497 17,040 17,867 20,573 18,070 19,416 18,889 21,393 18,412 19,162 19,612 22,383 19,678
EBITDA 3,025 2,386 3,311 4,853 2,910 3,298 2,638 3,579 - - - - -
EBIT 1 1,905 1,329 2,431 3,620 2,226 2,223 1,839 2,908 2,326 2,086 2,449 3,632 2,882
Operating Margin 11.55% 7.8% 13.61% 17.6% 12.32% 11.45% 9.74% 13.59% 12.63% 10.89% 12.49% 16.23% 14.65%
Earnings before Tax (EBT) 2,447 1,751 -912 3,869 2,223 4,142 1,985 2,851 3,259 2,294 - - -
Net income 1 1,643 1,034 -1,655 2,701 1,477 3,476 1,278 1,718 2,389 2,033 1,722 2,092 2,112
Net margin 9.96% 6.07% -9.26% 13.13% 8.17% 17.9% 6.77% 8.03% 12.98% 10.61% 8.78% 9.35% 10.73%
EPS 2 2.020 1.270 -2.060 3.360 1.850 4.340 1.610 2.140 2.990 2.540 2.081 2.544 2.488
Dividend per Share 2 - 4.000 - 0.2500 - - - 4.700 - - - 5.200 -
Announcement Date 10/02/22 12/05/22 11/08/22 17/11/22 08/02/23 17/05/23 10/08/23 16/11/23 08/02/24 16/05/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 22,787 30,526 39,155 40,171 36,512 35,124 31,420 27,646
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.153 x 4.016 x 4.307 x 3.734 x 2.578 x 2.394 x 1.957 x 1.577 x
Free Cash Flow 1 5,846 7,261 8,364 8,433 10,021 8,875 10,094 11,422
ROE (net income / shareholders' equity) 11.1% 9.54% 15.3% 8% 16.4% 17% 17.2% 17.5%
ROA (Net income/ Total Assets) 3.58% 2.94% 4.46% 2.56% 5.36% 5.74% 6.19% 6.32%
Assets 1 144,582 137,075 138,220 145,430 148,286 143,267 145,544 152,975
Book Value Per Share 2 59.60 45.10 55.30 60.30 60.50 64.30 69.60 75.70
Cash Flow per Share 2 10.30 10.80 12.30 12.60 15.30 14.40 15.30 16.10
Capex 1 2,610 1,601 1,632 1,808 2,218 2,274 2,467 2,562
Capex / Sales 3.01% 2.8% 2.62% 2.51% 2.85% 2.84% 2.92% 2.86%
Announcement Date 07/11/19 12/11/20 11/11/21 17/11/22 16/11/23 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Siemens AG

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
172.6 EUR
Average target price
196.5 EUR
Spread / Average Target
+13.86%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+26.06% 139B
EATON CORPORATION PLC Stock Eaton Corporation plc
+37.13% 132B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+15.98% 64.57B
AMETEK, INC. Stock AMETEK, Inc.
+1.16% 38.61B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+101.56% 36.24B
WEG S.A. Stock WEG S.A.
+7.40% 32.53B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-13.12% 30.75B
LEGRAND Stock Legrand
+7.44% 28.73B
NIDEC CORPORATION Stock Nidec Corporation
+28.66% 27.09B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. SIE Stock
  4. SIE Stock
  5. Financials Siemens AG