SHENZHEN ZESUM TECHNOLOGY CO.,LTD Financials Shenzhen Zesum Technology Co.,Ltd
Equities
301486
CNE100006509
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 41.31 CNY | -8.32% |
|
-8.61% | -13.81% |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 6,168 | 5,296 | - | - |
| Enterprise Value (EV) 1 | 6,168 | 5,296 | 5,296 | 5,296 |
| P/E ratio | 73.7 x | 57.4 x | 43.9 x | 32.5 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 7.11 x | 5.29 x | 3.84 x |
| EV / Revenue | - | 7.11 x | 5.29 x | 3.84 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 2.08 x | 2 x | 1.91 x |
| Nbr of stocks (in thousands) | 128,681 | 128,207 | - | - |
| Reference price 2 | 47.93 | 41.31 | 41.31 | 41.31 |
| Announcement Date | 23/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | - | 745 | 1,001 | 1,378 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | - | 165 | 217 | 281 |
| Operating Margin | - | - | 22.15% | 21.68% | 20.39% |
| Earnings before Tax (EBT) 1 | - | - | 169 | 222 | 287 |
| Net income 1 | 117.2 | 73.01 | 93 | 121 | 163 |
| Net margin | - | - | 12.48% | 12.09% | 11.83% |
| EPS 2 | 1.210 | 0.6500 | 0.7200 | 0.9400 | 1.270 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 14/06/23 | 23/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 3.6% | 4.5% | 5.9% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | - | 19.90 | 20.60 | 21.70 |
| Cash Flow per Share 2 | - | - | 1.880 | 0.2000 | 0.3800 |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 14/06/23 | 23/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -13.81% | 731M | |
| +31.79% | 78.46B | |
| +69.86% | 75.85B | |
| +1.84% | 36.57B | |
| -6.53% | 31.9B | |
| -10.61% | 13.73B | |
| -5.13% | 10.82B | |
| +18.48% | 10.66B | |
| -2.87% | 10.25B | |
| +51.34% | 10.04B |
- Stock Market
- Equities
- 301486 Stock
- Financials Shenzhen Zesum Technology Co.,Ltd
