Stock 688401 SHENZHEN NEWWAY PHOTOMASK MAKING CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Newway Photomask Making Co., Ltd

Equities

688401

CNE100005PQ8

Semiconductors

End-of-day quote Shanghai S.E.
Other stock markets
 23:00:00 30/05/2024 BST 		5-day change 1st Jan Change
26.97 CNY +1.58% Intraday chart for Shenzhen Newway Photomask Making Co., Ltd +7.11% -12.21%
04-28 Shenzhen Newway Photomask Making Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
01-31 Shenzhen Newway Photomask Making Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 5,812 5,939 5,163 - -
Enterprise Value (EV) 1 5,812 5,939 5,163 5,163 5,163
P/E ratio 40.4 x 39.4 x 24.3 x 18.7 x 14.9 x
Yield 0.5% 0.76% 1.04% 1.3% 1.59%
Capitalization / Revenue 9.08 x 8.83 x 5.58 x 4.27 x 3.39 x
EV / Revenue 9.08 x 8.83 x 5.58 x 4.27 x 3.39 x
EV / EBITDA - - 14.8 x 11.8 x 9.95 x
EV / FCF 31,581,614 x - - - -
FCF Yield 0% - - - -
Price to Book 4.33 x 4.06 x 3.23 x 2.82 x 2.43 x
Nbr of stocks (in thousands) 193,334 193,334 191,443 - -
Reference price 2 30.06 30.72 26.97 26.97 26.97
Announcement Date 23/02/23 31/01/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 640 672.4 926 1,209 1,524
EBITDA 1 - - - 349 437 519
EBIT 1 - 131.5 170.9 249.5 324 408.5
Operating Margin - 20.54% 25.42% 26.94% 26.8% 26.8%
Earnings before Tax (EBT) 1 - 131.5 171.6 250 326 410.5
Net income 1 140.3 119.8 151.5 214.5 279 348.5
Net margin - 18.71% 22.53% 23.16% 23.08% 22.86%
EPS 2 0.1448 0.7448 0.7800 1.110 1.445 1.805
Free Cash Flow - 184 - - - -
FCF margin - 28.75% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 153.65% - - - -
Dividend per Share 2 - 0.1517 0.2350 0.2800 0.3500 0.4300
Announcement Date 28/07/22 23/02/23 31/01/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 184 - - - -
ROE (net income / shareholders' equity) - 15.4% 10.8% 13.1% 14.9% 16%
ROA (Net income/ Total Assets) - - - 8.6% 9.9% 10.6%
Assets 1 - - - 2,494 2,818 3,291
Book Value Per Share 2 - 6.950 7.570 8.350 9.560 11.10
Cash Flow per Share 2 - - 0.8600 1.230 1.890 2.200
Capex 1 - 115 338 86 94 113
Capex / Sales - 17.89% 50.3% 9.29% 7.78% 7.41%
Announcement Date 28/07/22 23/02/23 31/01/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shenzhen Newway Photomask Making Co., Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
26.97
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
SHENZHEN NEWWAY PHOTOMASK MAKING CO., LTD Stock Shenzhen Newway Photomask Making Co., Ltd
-12.21% 713M
NVIDIA CORPORATION Stock NVIDIA Corporation
+121.31% 2,693B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+38.45% 655B
BROADCOM INC. Stock Broadcom Inc.
+19.20% 617B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+13.30% 270B
QUALCOMM, INC. Stock Qualcomm, Inc.
+41.14% 228B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+14.39% 178B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+46.48% 138B
INTEL CORPORATION Stock Intel Corporation
-38.55% 131B
ARM HOLDINGS PLC Stock Arm Holdings plc
+60.37% 125B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 688401 Stock
  4. Financials Shenzhen Newway Photomask Making Co., Ltd