End-of-day quote
Shenzhen S.E.
23:00:00 20/05/2024 BST
|
5-day change
|
1st Jan Change
|
89.9
CNY
|
-1.55%
|
|
-1.08%
|
-2.34%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
24,351
|
38,004
|
37,116
|
-
|
-
|
Enterprise Value (EV)
1 |
23,766
|
42,065
|
38,059
|
37,882
|
37,116
|
P/E ratio
|
310
x
|
-45.8
x
|
24.8
x
|
33.4
x
|
33.1
x
|
Yield
|
0.81%
|
-
|
0.61%
|
0.71%
|
0.42%
|
Capitalization / Revenue
|
2.92
x
|
4.09
x
|
2.33
x
|
2.2
x
|
1.66
x
|
EV / Revenue
|
2.85
x
|
4.53
x
|
2.39
x
|
2.25
x
|
1.66
x
|
EV / EBITDA
|
224
x
|
-44.8
x
|
19.2
x
|
25.2
x
|
22.8
x
|
EV / FCF
|
-
|
-12.8
x
|
-76.4
x
|
16.7
x
|
-128
x
|
FCF Yield
|
-
|
-7.84%
|
-1.31%
|
5.97%
|
-0.78%
|
Price to Book
|
3.67
x
|
6.31
x
|
5.06
x
|
4.64
x
|
3.94
x
|
Nbr of stocks (in thousands)
|
412,864
|
412,864
|
412,864
|
-
|
-
|
Reference price
2 |
58.98
|
92.05
|
89.90
|
89.90
|
89.90
|
Announcement Date
|
21/03/23
|
21/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
8,330
|
9,296
|
15,924
|
16,838
|
22,412
|
EBITDA
1 |
-
|
106.1
|
-938
|
1,978
|
1,504
|
1,628
|
EBIT
1 |
-
|
43.67
|
-1,060
|
1,664
|
1,236
|
1,229
|
Operating Margin
|
-
|
0.52%
|
-11.4%
|
10.45%
|
7.34%
|
5.49%
|
Earnings before Tax (EBT)
1 |
-
|
45.39
|
-1,058
|
1,663
|
1,259
|
1,229
|
Net income
1 |
1,013
|
72.8
|
-827.8
|
1,499
|
1,110
|
1,120
|
Net margin
|
-
|
0.87%
|
-8.91%
|
9.41%
|
6.59%
|
5%
|
EPS
2 |
2.730
|
0.1900
|
-2.010
|
3.630
|
2.688
|
2.713
|
Free Cash Flow
1 |
-
|
-
|
-3,297
|
-498
|
2,262
|
-289
|
FCF margin
|
-
|
-
|
-35.47%
|
-3.13%
|
13.43%
|
-1.29%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
150.42%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
203.84%
|
-
|
Dividend per Share
2 |
-
|
0.4800
|
-
|
0.5500
|
0.6400
|
0.3800
|
Announcement Date
|
29/03/22
|
21/03/23
|
21/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Net sales
1 |
1,723
|
1,702
|
1,482
|
2,226
|
2,872
|
10,893
|
4,453
|
3,354
|
4,274
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-185
|
-349.2
|
-394.9
|
-343.2
|
27.72
|
445.6
|
-
|
-
|
Operating Margin
|
-
|
-10.87%
|
-23.57%
|
-17.74%
|
-11.95%
|
0.25%
|
10.01%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
29.59
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
55.02
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
0.51%
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
-0.6800
|
-0.7600
|
-0.7000
|
0.1300
|
0.9300
|
0.3000
|
0.6700
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/10/22
|
21/03/23
|
24/04/23
|
30/08/23
|
26/10/23
|
21/04/24
|
21/04/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
4,060
|
942
|
765
|
-
|
Net Cash position
1 |
-
|
585
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-4.329
x
|
0.4763
x
|
0.5088
x
|
-
|
Free Cash Flow
1 |
-
|
-
|
-3,297
|
-498
|
2,262
|
-289
|
ROE (net income / shareholders' equity)
|
-
|
1.35%
|
-13%
|
21.1%
|
13.8%
|
12.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
4%
|
6.4%
|
-
|
Assets
1 |
-
|
-
|
-
|
37,475
|
17,339
|
-
|
Book Value Per Share
2 |
-
|
16.10
|
14.60
|
17.80
|
19.40
|
22.80
|
Cash Flow per Share
2 |
-
|
-0.7900
|
-6.780
|
7.560
|
1.360
|
3.600
|
Capex
1 |
-
|
-
|
499
|
595
|
422
|
338
|
Capex / Sales
|
-
|
-
|
5.37%
|
3.73%
|
2.51%
|
1.51%
|
Announcement Date
|
29/03/22
|
21/03/23
|
21/04/24
|
-
|
-
|
-
|
Last Close Price
89.9
CNY Average target price
95.25
CNY Spread / Average Target +5.95% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.34% | 5.21B | | -15.08% | 7.83B | | -13.85% | 6.41B | | +12.31% | 3.58B | | +38.96% | 1.48B | | +22.62% | 1.23B | | +3.12% | 1.14B | | -1.23% | 1.09B | | +9.46% | 1.07B | | -37.89% | 705M |
Memory Chips (RAM)
|