End-of-day quote
Shenzhen S.E.
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
4.95
CNY
|
+7.61%
|
|
+10.74%
|
-12.08%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,546
|
3,715
|
5,367
|
4,055
|
4,845
|
4,530
|
Enterprise Value (EV)
1 |
3,731
|
4,522
|
5,808
|
5,666
|
6,540
|
6,750
|
P/E ratio
|
-8.92
x
|
26.9
x
|
33.2
x
|
-3.67
x
|
200
x
|
-6.7
x
|
Yield
|
-
|
0.23%
|
0.38%
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.91
x
|
1.55
x
|
1.32
x
|
0.83
x
|
1.22
x
|
1.12
x
|
EV / Revenue
|
1.33
x
|
1.88
x
|
1.43
x
|
1.16
x
|
1.65
x
|
1.67
x
|
EV / EBITDA
|
122
x
|
15.8
x
|
8.15
x
|
-931
x
|
32.2
x
|
289
x
|
EV / FCF
|
-20.6
x
|
-11.5
x
|
-10.9
x
|
-15
x
|
-146
x
|
-16.6
x
|
FCF Yield
|
-4.85%
|
-8.72%
|
-9.19%
|
-6.68%
|
-0.68%
|
-6.03%
|
Price to Book
|
1.9
x
|
2.02
x
|
1.57
x
|
2.46
x
|
2.27
x
|
2.69
x
|
Nbr of stocks (in thousands)
|
494,717
|
545,038
|
673,435
|
690,730
|
806,103
|
804,543
|
Reference price
2 |
5.146
|
6.815
|
7.970
|
5.870
|
6.010
|
5.630
|
Announcement Date
|
28/03/19
|
17/04/20
|
28/04/21
|
25/04/22
|
28/04/23
|
29/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,801
|
2,400
|
4,069
|
4,867
|
3,974
|
4,040
|
EBITDA
1 |
30.55
|
287.1
|
712.5
|
-6.085
|
203.2
|
23.34
|
EBIT
1 |
-66.29
|
185.5
|
563.7
|
-274
|
-1.606
|
-188.7
|
Operating Margin
|
-2.37%
|
7.73%
|
13.85%
|
-5.63%
|
-0.04%
|
-4.67%
|
Earnings before Tax (EBT)
1 |
-254.3
|
173.1
|
254
|
-1,078
|
-23.78
|
-638.7
|
Net income
1 |
-287.2
|
140.5
|
132.2
|
-989.1
|
19.84
|
-659.9
|
Net margin
|
-10.25%
|
5.86%
|
3.25%
|
-20.32%
|
0.5%
|
-16.33%
|
EPS
2 |
-0.5769
|
0.2538
|
0.2400
|
-1.600
|
0.0300
|
-0.8400
|
Free Cash Flow
1 |
-181
|
-394.2
|
-533.9
|
-378.4
|
-44.65
|
-407.2
|
FCF margin
|
-6.46%
|
-16.43%
|
-13.12%
|
-7.77%
|
-1.12%
|
-10.08%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.0154
|
0.0300
|
-
|
-
|
-
|
Announcement Date
|
28/03/19
|
17/04/20
|
28/04/21
|
25/04/22
|
28/04/23
|
29/04/24
|
Fiscal Period: December |
2022 Q1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
-148.6
|
Net margin
|
-
|
EPS
2 |
-0.1600
|
Dividend per Share
|
-
|
Announcement Date
|
25/04/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,185
|
807
|
441
|
1,612
|
1,695
|
2,220
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
38.8
x
|
2.812
x
|
0.6192
x
|
-264.9
x
|
8.34
x
|
95.11
x
|
Free Cash Flow
1 |
-181
|
-394
|
-534
|
-378
|
-44.6
|
-407
|
ROE (net income / shareholders' equity)
|
-15.5%
|
10.2%
|
9.6%
|
-43.3%
|
-0.67%
|
-34.6%
|
ROA (Net income/ Total Assets)
|
-1.09%
|
2.82%
|
6.83%
|
-2.85%
|
-0.01%
|
-1.82%
|
Assets
1 |
26,231
|
4,976
|
1,936
|
34,693
|
-137,756
|
36,262
|
Book Value Per Share
2 |
2.710
|
3.370
|
5.070
|
2.390
|
2.640
|
2.090
|
Cash Flow per Share
2 |
1.150
|
0.8300
|
2.300
|
1.140
|
1.590
|
1.070
|
Capex
1 |
476
|
477
|
1,062
|
744
|
394
|
342
|
Capex / Sales
|
17.01%
|
19.88%
|
26.09%
|
15.29%
|
9.91%
|
8.46%
|
Announcement Date
|
28/03/19
|
17/04/20
|
28/04/21
|
25/04/22
|
28/04/23
|
29/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -12.08% | 512M | | +19.15% | 12.44B | | +3.76% | 5.98B | | +4.98% | 5.27B | | +12.24% | 4.62B | | -19.13% | 2.71B | | +2.71% | 1.93B | | -13.33% | 1.24B | | -17.39% | 942M | | -9.93% | 935M |
Animal Feed
|