SHENZHEN CLICK TECHNOLOGY CO.,LTD. Financials ShenZhen Click Technology Co.,LTD.
Equities
002782
CNE1000024P8
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.23 CNY | -0.09% |
|
-1.32% | -20.07% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,324 | 8,521 | 8,209 | 6,924 | 5,534 | - | - |
| Enterprise Value (EV) 1 | 6,324 | 8,521 | 8,209 | 6,924 | 5,534 | 5,534 | 5,534 |
| P/E ratio | 28.3 x | 328 x | 73.3 x | 60.1 x | 22.9 x | 13.2 x | 9.28 x |
| Yield | - | - | - | 0.57% | 0.62% | 0.71% | 0.8% |
| Capitalization / Revenue | - | - | 2.51 x | 1.48 x | 0.95 x | 0.77 x | 0.63 x |
| EV / Revenue | - | - | 2.51 x | 1.48 x | 0.95 x | 0.77 x | 0.63 x |
| EV / EBITDA | - | - | 25.2 x | 29.4 x | 11.4 x | 7.34 x | 5.32 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | - | - | 3.79 x | 2.68 x | 2.23 x | 1.82 x |
| Nbr of stocks (in thousands) | 476,941 | 476,831 | 476,723 | 492,809 | 492,809 | - | - |
| Reference price 2 | 13.26 | 17.87 | 17.22 | 14.05 | 11.23 | 11.23 | 11.23 |
| Announcement Date | 26/02/21 | 26/04/22 | 28/03/23 | 26/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 3,268 | 4,668 | 5,822 | 7,218 | 8,774 |
| EBITDA 1 | - | - | 325.3 | 235.7 | 484 | 754 | 1,040 |
| EBIT 1 | - | - | 151.1 | 169.3 | 349 | 617 | 872 |
| Operating Margin | - | - | 4.63% | 3.63% | 5.99% | 8.55% | 9.94% |
| Earnings before Tax (EBT) 1 | - | - | 151.7 | 169 | 350 | 617 | 872 |
| Net income 1 | 205.9 | 26.27 | 111.2 | 113.9 | 239 | 418 | 594 |
| Net margin | - | - | 3.4% | 2.44% | 4.11% | 5.79% | 6.77% |
| EPS 2 | 0.4678 | 0.0545 | 0.2350 | 0.2337 | 0.4900 | 0.8500 | 1.210 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | 0.0800 | 0.0700 | 0.0800 | 0.0900 |
| Announcement Date | 26/02/21 | 26/04/22 | 28/03/23 | 26/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 7.31% | 6.36% | 11.6% | 16.8% | 19.6% |
| ROA (Net income/ Total Assets) | - | - | 3.83% | 2.92% | 4.4% | 6.6% | 7.7% |
| Assets 1 | - | - | 2,907 | 3,901 | 5,432 | 6,333 | 7,714 |
| Book Value Per Share 2 | - | - | - | 3.710 | 4.190 | 5.040 | 6.160 |
| Cash Flow per Share 2 | - | - | 0.1600 | 0.7200 | 0.5100 | 1.020 | 1.100 |
| Capex 1 | - | - | 114 | 137 | 204 | 189 | 198 |
| Capex / Sales | - | - | 3.48% | 2.93% | 3.5% | 2.62% | 2.26% |
| Announcement Date | 26/02/21 | 26/04/22 | 28/03/23 | 26/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
11.23
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -20.07% | 767M | |
| +7.52% | 46.38B | |
| +163.58% | 4.92B | |
| -2.38% | 2.85B | |
| -3.24% | 2.81B | |
| +99.77% | 1.24B | |
| -32.65% | 1.08B | |
| -9.12% | 995M | |
| +54.65% | 967M | |
| -14.74% | 919M |
- Stock Market
- Equities
- 002782 Stock
- Financials ShenZhen Click Technology Co.,LTD.
