Financials Shenzhen Batian Ecotypic Engineering Co., Ltd.

Equities

002170

CNE1000006V3

Agricultural Chemicals

End-of-day quote Shenzhen S.E. 23:00:00 26/06/2024 BST 5-day change 1st Jan Change
5.92 CNY -3.27% Intraday chart for Shenzhen Batian Ecotypic Engineering Co., Ltd. -5.28% +6.67%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,071 5,951 5,535 4,939 5,266 - -
Enterprise Value (EV) 1 4,071 5,951 5,535 4,939 5,266 5,266 5,266
P/E ratio 52.6 x - 46.2 x 19 x 11.6 x 8.71 x 7.4 x
Yield - - - - 0.84% 1.35% 1.35%
Capitalization / Revenue - 2.39 x - - 1.48 x 1.35 x 1.26 x
EV / Revenue - 2.39 x - - 1.48 x 1.35 x 1.26 x
EV / EBITDA - - - - 6.32 x 4.99 x 4.35 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - 1.86 x 1.57 x 1.31 x
Nbr of stocks (in thousands) 886,863 886,863 889,863 889,863 889,549 - -
Reference price 2 4.590 6.710 6.220 5.550 5.920 5.920 5.920
Announcement Date 28/04/21 28/04/22 14/04/23 26/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 2,485 - - 3,570 3,913 4,164
EBITDA 1 - - - - 833 1,056 1,211
EBIT 1 - 88.47 - - 568 761 906
Operating Margin - 3.56% - - 15.91% 19.45% 21.76%
Earnings before Tax (EBT) 1 - - - - 586 785 927
Net income 1 77.38 - 119.7 259.5 450 603 712
Net margin - - - - 12.61% 15.41% 17.1%
EPS 2 0.0873 - 0.1347 0.2916 0.5100 0.6800 0.8000
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - 0.0500 0.0800 0.0800
Announcement Date 28/04/21 28/04/22 14/04/23 26/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - 15.9% 17.9% 17.8%
ROA (Net income/ Total Assets) - - - - 7.4% 8.7% 9.1%
Assets 1 - - - - 6,081 6,931 7,824
Book Value Per Share 2 - - - - 3.190 3.780 4.510
Cash Flow per Share 2 - 0.1100 - - 0.8800 0.9500 1.030
Capex 1 - 141 - - 688 482 284
Capex / Sales - 5.69% - - 19.27% 12.32% 6.82%
Announcement Date 28/04/21 28/04/22 14/04/23 26/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5.92 CNY
Average target price
7.65 CNY
Spread / Average Target
+29.22%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002170 Stock
  4. Financials Shenzhen Batian Ecotypic Engineering Co., Ltd.