End-of-day quote
Shenzhen S.E.
23:00:00 26/06/2024 BST
|
5-day change
|
1st Jan Change
|
5.92
CNY
|
-3.27%
|
|
-5.28%
|
+6.67%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,071
|
5,951
|
5,535
|
4,939
|
5,266
|
-
|
-
|
Enterprise Value (EV)
1 |
4,071
|
5,951
|
5,535
|
4,939
|
5,266
|
5,266
|
5,266
|
P/E ratio
|
52.6
x
|
-
|
46.2
x
|
19
x
|
11.6
x
|
8.71
x
|
7.4
x
|
Yield
|
-
|
-
|
-
|
-
|
0.84%
|
1.35%
|
1.35%
|
Capitalization / Revenue
|
-
|
2.39
x
|
-
|
-
|
1.48
x
|
1.35
x
|
1.26
x
|
EV / Revenue
|
-
|
2.39
x
|
-
|
-
|
1.48
x
|
1.35
x
|
1.26
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
6.32
x
|
4.99
x
|
4.35
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
1.86
x
|
1.57
x
|
1.31
x
|
Nbr of stocks (in thousands)
|
886,863
|
886,863
|
889,863
|
889,863
|
889,549
|
-
|
-
|
Reference price
2 |
4.590
|
6.710
|
6.220
|
5.550
|
5.920
|
5.920
|
5.920
|
Announcement Date
|
28/04/21
|
28/04/22
|
14/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,485
|
-
|
-
|
3,570
|
3,913
|
4,164
|
EBITDA
1 |
-
|
-
|
-
|
-
|
833
|
1,056
|
1,211
|
EBIT
1 |
-
|
88.47
|
-
|
-
|
568
|
761
|
906
|
Operating Margin
|
-
|
3.56%
|
-
|
-
|
15.91%
|
19.45%
|
21.76%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
586
|
785
|
927
|
Net income
1 |
77.38
|
-
|
119.7
|
259.5
|
450
|
603
|
712
|
Net margin
|
-
|
-
|
-
|
-
|
12.61%
|
15.41%
|
17.1%
|
EPS
2 |
0.0873
|
-
|
0.1347
|
0.2916
|
0.5100
|
0.6800
|
0.8000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.0500
|
0.0800
|
0.0800
|
Announcement Date
|
28/04/21
|
28/04/22
|
14/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
15.9%
|
17.9%
|
17.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
7.4%
|
8.7%
|
9.1%
|
Assets
1 |
-
|
-
|
-
|
-
|
6,081
|
6,931
|
7,824
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
3.190
|
3.780
|
4.510
|
Cash Flow per Share
2 |
-
|
0.1100
|
-
|
-
|
0.8800
|
0.9500
|
1.030
|
Capex
1 |
-
|
141
|
-
|
-
|
688
|
482
|
284
|
Capex / Sales
|
-
|
5.69%
|
-
|
-
|
19.27%
|
12.32%
|
6.82%
|
Announcement Date
|
28/04/21
|
28/04/22
|
14/04/23
|
26/04/24
|
-
|
-
|
-
|
Last Close Price
5.92
CNY Average target price
7.65
CNY Spread / Average Target +29.22% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.67% | 749M | | -18.38% | 14.16B | | -5.42% | 13.93B | | +8.40% | 12.74B | | -.--% | 7.67B | | -15.59% | 7.35B | | +24.78% | 5.5B | | -19.19% | 5.42B | | +33.57% | 2.5B | | +3.34% | 2.13B |
Fertilizer
|