Financials Sharing Economy International Inc.

Equities

SEII

US8195342071

Blockchain & Cryptocurrency

Delayed OTC Markets 14:44:27 15/04/2024 BST 5-day change 1st Jan Change
0.000001 USD -99.00% Intraday chart for Sharing Economy International Inc. -99.00% -99.00%

Valuation

Fiscal Period: December 2019 2020 2021 2022
Capitalization 1 40.09 4.979 2.393 1.032
Enterprise Value (EV) 1 45.97 15.63 13.87 10.43
P/E ratio -1.46 x -0.52 x -0.57 x -0.18 x
Yield - - - -
Capitalization / Revenue 1,352 x 95.9 x 10.1 x 3.25 x
EV / Revenue 1,550 x 301 x 58.3 x 32.9 x
EV / EBITDA -7.92 x -4.52 x -3.55 x -4.15 x
EV / FCF 5,981,612 x 61,115,647 x -29,368,274 x -55,138,064 x
FCF Yield 0% 0% -0% -0%
Price to Book -7.84 x -0.5 x -0.21 x -0.07 x
Nbr of stocks (in thousands) 3,818 153,194 239,279 429,884
Reference price 2 10.50 0.0325 0.0100 0.002400
Announcement Date 24/07/20 16/04/21 31/03/22 20/04/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.0457 0.3762 0.0297 0.0519 0.2378 0.3173
EBITDA 1 -0.9262 0.1163 -5.807 -3.461 -3.912 -2.513
EBIT 1 -0.9279 0.1145 -6.107 -3.798 -4.048 -2.64
Operating Margin -2,030.02% 30.45% -20,593.03% -7,315.23% -1,702.45% -831.84%
Earnings before Tax (EBT) 1 -0.9279 -0.8505 -2.557 -6.789 -3.898 -4.165
Net income 1 -0.9279 -0.8779 -27.09 -6.719 -3.888 -4.154
Net margin -2,030.01% -233.37% -91,340.74% -12,940.68% -1,635.27% -1,309.18%
EPS - - -7.191 -0.0624 -0.0176 -0.0137
Free Cash Flow - 0.3862 7.686 0.2558 -0.4723 -0.1892
FCF margin - 102.67% 25,917% 492.66% -198.66% -59.61%
FCF Conversion (EBITDA) - 332.03% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 31/12/19 31/12/19 24/07/20 16/04/21 31/03/22 20/04/23
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 4.49 4.67 5.88 10.7 11.5 9.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -4.849 x 40.14 x -1.013 x -3.079 x -2.934 x -3.741 x
Free Cash Flow - 0.39 7.69 0.26 -0.47 -0.19
ROE (net income / shareholders' equity) - 17.8% -21.5% 74% 31.7% 30.5%
ROA (Net income/ Total Assets) - 40% -14.3% -39.6% -55.1% -43.7%
Assets 1 - -2.196 189 16.95 7.052 9.506
Book Value Per Share - - -1.340 -0.0600 -0.0500 -0.0300
Cash Flow per Share - - 0.0200 0.0100 0 0
Capex - - 0.1 - 0.05 0.01
Capex / Sales - - 337.01% - 20.07% 2.51%
Announcement Date 31/12/19 31/12/19 24/07/20 16/04/21 31/03/22 20/04/23
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SEII Stock
  4. Financials Sharing Economy International Inc.