Stock 002211 SHANGHAI HONGDA NEW MATERIAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Hongda New Material Co., Ltd.

Equities

002211

CNE100000999

Tires & Rubber Products

End-of-day quote Shenzhen S.E.
Other stock markets
 23:00:00 29/04/2024 BST 		5-day change 1st Jan Change
3.2 CNY -3.03% Intraday chart for Shanghai Hongda New Material Co., Ltd. +10.73% -20.00%
04-26 Shanghai Hongda New Material Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Shanghai Hongda New Material Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 3,088 2,033 2,720 2,582 1,756 1,068
Enterprise Value (EV) 1 2,476 1,308 2,399 2,591 1,569 906.3
P/E ratio 143 x 157 x -31.5 x 49 x -2.45 x 27.4 x
Yield - - - - - -
Capitalization / Revenue 3.27 x 1.88 x 2.46 x 2.8 x 3.1 x 2.93 x
EV / Revenue 2.62 x 1.21 x 2.17 x 2.81 x 2.77 x 2.49 x
EV / EBITDA 65.1 x 98.7 x -7,107 x 30.6 x -3.03 x -33.9 x
EV / FCF 17.9 x 10.6 x -9.31 x -7.36 x 3.87 x -8.87 x
FCF Yield 5.6% 9.43% -10.7% -13.6% 25.8% -11.3%
Price to Book 3.89 x 2.56 x 3.85 x 3.4 x 33.1 x 11.5 x
Nbr of stocks (in thousands) 432,476 432,476 432,476 432,476 432,476 432,476
Reference price 2 7.140 4.700 6.290 5.970 4.060 2.470
Announcement Date 29/03/18 31/01/19 06/04/20 17/03/21 29/04/22 28/04/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 945 1,080 1,105 921.1 565.7 364.6
EBITDA 1 38.01 13.26 -0.3375 84.76 -518.7 -26.7
EBIT 1 11.02 -13.19 -27.15 70.2 -535 -40.44
Operating Margin 1.17% -1.22% -2.46% 7.62% -94.57% -11.09%
Earnings before Tax (EBT) 1 25.09 12.16 -76.34 70.81 -712.3 39.62
Net income 1 20.43 11.13 -88 52.7 -716.6 39.6
Net margin 2.16% 1.03% -7.97% 5.72% -126.66% 10.86%
EPS 2 0.0500 0.0300 -0.2000 0.1218 -1.660 0.0900
Free Cash Flow 1 138.6 123.4 -257.6 -351.8 405.6 -102.1
FCF margin 14.66% 11.42% -23.32% -38.19% 71.7% -28.01%
FCF Conversion (EBITDA) 364.57% 930.47% - - - -
FCF Conversion (Net income) 678.43% 1,108.09% - - - -
Dividend per Share - - - - - -
Announcement Date 29/03/18 31/01/19 06/04/20 17/03/21 29/04/22 28/04/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - 8.89 - -
Net Cash position 1 611 724 322 - 187 162
Leverage (Debt/EBITDA) - - - 0.1049 x - -
Free Cash Flow 1 139 123 -258 -352 406 -102
ROE (net income / shareholders' equity) 2.95% 1.57% -11.7% 7.19% -174% 54.4%
ROA (Net income/ Total Assets) 0.61% -0.69% -1.5% 3.96% -40.2% -5.86%
Assets 1 3,355 -1,605 5,864 1,330 1,783 -675.5
Book Value Per Share 2 1.840 1.840 1.630 1.760 0.1200 0.2100
Cash Flow per Share 2 0.0900 0.0900 0.1000 0.3300 0.4800 0.4200
Capex 1 4.22 12.6 21.9 8.79 2.76 13.6
Capex / Sales 0.45% 1.17% 1.98% 0.95% 0.49% 3.72%
Announcement Date 29/03/18 31/01/19 06/04/20 17/03/21 29/04/22 28/04/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Industrial Rubber Products

1st Jan change Capi.
SHANGHAI HONGDA NEW MATERIAL CO., LTD. Stock Shanghai Hongda New Material Co., Ltd.
-20.00% 191M
SANWEI HOLDING GROUP CO.,LTD Stock Sanwei Holding Group Co.,Ltd
-8.41% 2.06B
NIZHNEKAMSKNEFTEKHIM Stock Nizhnekamskneftekhim
-.--% 1.52B
NINGBO CHANGHONG POLYMER SCIENTIFIC AND TECHNICAL INC. Stock Ningbo Changhong Polymer Scientific and Technical Inc.
-2.96% 1.37B
ZHEJIANG TIANTIE INDUSTRY CO., LTD. Stock Zhejiang Tiantie Industry Co., Ltd.
-16.44% 736M
TSRC CORPORATION Stock TSRC Corporation
-.--% 611M
SANLUX CO.,LTD Stock Sanlux Co.,Ltd
-4.91% 591M
NANTEX INDUSTRY CO., LTD. Stock NANTEX Industry Co., Ltd.
-11.30% 504M
ZHEJIANG FENGMAO TECHNOLOGY CO., LTD. Stock Zhejiang Fengmao Technology Co., Ltd.
-12.23% 450M
ZHEJIANG DOUBLE ARROW RUBBER CO., LTD. Stock Zhejiang Double Arrow Rubber Co., Ltd.
+4.35% 450M
Industrial Rubber Products
  1. Stock Market
  2. Equities
  3. 002211 Stock
  4. Financials Shanghai Hongda New Material Co., Ltd.