End-of-day quote
Shenzhen S.E.
23:00:00 15/07/2024 BST
|
5-day change
|
1st Jan Change
|
8.34
CNY
|
+0.36%
|
|
-0.60%
|
-22.49%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
16,331
|
11,059
|
11,230
|
13,801
|
11,905
|
9,227
|
-
|
-
|
Enterprise Value (EV)
1 |
16,331
|
11,059
|
11,230
|
13,801
|
11,905
|
9,227
|
9,227
|
9,227
|
P/E ratio
|
7.52
x
|
124
x
|
377
x
|
-37.6
x
|
19.9
x
|
12.1
x
|
13.5
x
|
14.5
x
|
Yield
|
-
|
-
|
-
|
-
|
1.86%
|
1.92%
|
0.96%
|
1.86%
|
Capitalization / Revenue
|
4.56
x
|
6.32
x
|
5.37
x
|
6.54
x
|
3.69
x
|
2.72
x
|
2.58
x
|
2.35
x
|
EV / Revenue
|
4.56
x
|
6.32
x
|
5.37
x
|
6.54
x
|
3.69
x
|
2.72
x
|
2.58
x
|
2.35
x
|
EV / EBITDA
|
7.09
x
|
45
x
|
50.6
x
|
-
|
14.2
x
|
7.6
x
|
7.97
x
|
8.43
x
|
EV / FCF
|
-
|
-
|
-
|
-66.5
x
|
26.7
x
|
5.36
x
|
18.7
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
-1.5%
|
3.75%
|
18.7%
|
5.34%
|
-
|
Price to Book
|
4.54
x
|
3.53
x
|
3.54
x
|
5.03
x
|
2.69
x
|
1.82
x
|
1.66
x
|
1.54
x
|
Nbr of stocks (in thousands)
|
979,267
|
991,843
|
992,910
|
992,910
|
1,106,413
|
1,106,413
|
-
|
-
|
Reference price
2 |
16.68
|
11.15
|
11.31
|
13.90
|
10.76
|
8.340
|
8.340
|
8.340
|
Announcement Date
|
19/02/20
|
02/03/21
|
25/02/22
|
17/04/23
|
06/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,584
|
1,751
|
2,090
|
2,112
|
3,225
|
3,388
|
3,581
|
3,926
|
EBITDA
1 |
2,304
|
245.9
|
221.9
|
-
|
835.8
|
1,214
|
1,158
|
1,095
|
EBIT
1 |
2,187
|
106.8
|
21.07
|
-387.4
|
550.6
|
826.2
|
721.5
|
708.8
|
Operating Margin
|
61.02%
|
6.1%
|
1.01%
|
-18.35%
|
17.07%
|
24.39%
|
20.15%
|
18.06%
|
Earnings before Tax (EBT)
1 |
2,179
|
99.37
|
19.13
|
-387.9
|
543.1
|
801
|
717.3
|
703
|
Net income
1 |
2,176
|
91.99
|
28.45
|
-367
|
540.8
|
757.9
|
676.8
|
672.3
|
Net margin
|
60.72%
|
5.25%
|
1.36%
|
-17.38%
|
16.77%
|
22.37%
|
18.9%
|
17.13%
|
EPS
2 |
2.218
|
0.0900
|
0.0300
|
-0.3700
|
0.5400
|
0.6880
|
0.6162
|
0.5760
|
Free Cash Flow
1 |
-
|
-
|
-
|
-207.5
|
446.3
|
1,722
|
493
|
-
|
FCF margin
|
-
|
-
|
-
|
-9.83%
|
13.84%
|
50.83%
|
13.77%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
53.39%
|
141.81%
|
42.57%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
82.52%
|
227.2%
|
72.85%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.2000
|
0.1600
|
0.0800
|
0.1550
|
Announcement Date
|
19/02/20
|
02/03/21
|
25/02/22
|
17/04/23
|
06/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
-
|
566.4
|
687.4
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
|
329.1
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
329.2
|
-
|
-
|
-
|
Net income
|
313.8
|
683.6
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
0.3200
|
0.1200
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/04/23
|
13/10/23
|
06/03/24
|
17/04/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-208
|
446
|
1,722
|
493
|
-
|
ROE (net income / shareholders' equity)
|
83.2%
|
2.82%
|
0.9%
|
-12.3%
|
17.4%
|
15.5%
|
12.1%
|
11%
|
ROA (Net income/ Total Assets)
|
67.5%
|
2.09%
|
0.55%
|
-
|
8.65%
|
11%
|
9.3%
|
8.38%
|
Assets
1 |
3,226
|
4,406
|
5,170
|
-
|
6,255
|
6,903
|
7,277
|
8,028
|
Book Value Per Share
2 |
3.670
|
3.160
|
3.190
|
2.760
|
4.000
|
4.580
|
5.030
|
5.430
|
Cash Flow per Share
2 |
2.180
|
0.0600
|
0.1100
|
-
|
0.9100
|
1.030
|
1.010
|
1.040
|
Capex
1 |
284
|
1,465
|
778
|
298
|
558
|
427
|
548
|
710
|
Capex / Sales
|
7.93%
|
83.69%
|
37.22%
|
14.11%
|
17.29%
|
12.59%
|
15.29%
|
18.09%
|
Announcement Date
|
19/02/20
|
02/03/21
|
25/02/22
|
17/04/23
|
06/03/24
|
-
|
-
|
-
|
Last Close Price
8.34
CNY Average target price
12.02
CNY Spread / Average Target +44.08% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.49% | 1.27B | | +11.97% | 3.08B | | +8.58% | 2.6B | | -10.59% | 2.37B | | -8.59% | 909M | | -35.71% | 453M | | +27.69% | 416M | | -77.50% | 316M | | -27.85% | 245M | | -3.33% | 187M |
Poultry Farming
|