End-of-day quote
Shenzhen S.E.
23:00:00 26/05/2024 BST
|
5-day change
|
1st Jan Change
|
8.65
CNY
|
+1.05%
|
|
-4.00%
|
-16.02%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,489
|
4,326
|
3,633
|
-
|
-
|
Enterprise Value (EV)
1 |
6,489
|
4,326
|
3,633
|
3,633
|
3,633
|
P/E ratio
|
34.3
x
|
25.1
x
|
19.2
x
|
15.5
x
|
14.6
x
|
Yield
|
0.24%
|
0.51%
|
1.04%
|
1.58%
|
1.33%
|
Capitalization / Revenue
|
4.04
x
|
2.49
x
|
1.92
x
|
1.61
x
|
1.53
x
|
EV / Revenue
|
4.04
x
|
2.49
x
|
1.92
x
|
1.61
x
|
1.53
x
|
EV / EBITDA
|
25.7
x
|
15.3
x
|
12.3
x
|
10.9
x
|
9.7
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.74
x
|
1.94
x
|
1.42
x
|
1.31
x
|
1.23
x
|
Nbr of stocks (in thousands)
|
420,000
|
420,000
|
420,000
|
-
|
-
|
Reference price
2 |
15.45
|
10.30
|
8.650
|
8.650
|
8.650
|
Announcement Date
|
19/04/23
|
23/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,242
|
1,608
|
1,737
|
1,891
|
2,261
|
2,367
|
EBITDA
1 |
-
|
252.7
|
282.9
|
295.3
|
331.8
|
374.5
|
EBIT
1 |
-
|
226.4
|
237.9
|
257.6
|
317.8
|
339
|
Operating Margin
|
-
|
14.08%
|
13.69%
|
13.62%
|
14.05%
|
14.32%
|
Earnings before Tax (EBT)
1 |
-
|
226.7
|
238.2
|
257.8
|
318.1
|
339.3
|
Net income
1 |
157.2
|
169.5
|
170.2
|
189.9
|
233.9
|
248.2
|
Net margin
|
12.66%
|
10.54%
|
9.8%
|
10.04%
|
10.34%
|
10.49%
|
EPS
2 |
-
|
0.4500
|
0.4100
|
0.4500
|
0.5580
|
0.5925
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0370
|
0.0530
|
0.0900
|
0.1367
|
0.1150
|
Announcement Date
|
14/08/22
|
19/04/23
|
23/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.7%
|
6.96%
|
7.46%
|
8.5%
|
8.44%
|
ROA (Net income/ Total Assets)
|
-
|
5.9%
|
-
|
5.57%
|
5.71%
|
6.13%
|
Assets
1 |
-
|
2,875
|
-
|
3,412
|
4,099
|
4,052
|
Book Value Per Share
2 |
-
|
5.640
|
5.300
|
6.080
|
6.610
|
7.020
|
Cash Flow per Share
2 |
-
|
-0.0700
|
0.5100
|
0.4300
|
0.4700
|
0.6000
|
Capex
1 |
-
|
52.6
|
127
|
99
|
67
|
57.7
|
Capex / Sales
|
-
|
3.27%
|
7.32%
|
5.24%
|
2.96%
|
2.44%
|
Announcement Date
|
14/08/22
|
19/04/23
|
23/04/24
|
-
|
-
|
-
|
Last Close Price
8.65
CNY Average target price
12
CNY Spread / Average Target +38.73% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.02% | 496M | | +12.80% | 16.38B | | +25.75% | 15.79B | | +30.37% | 13.97B | | +25.50% | 12.83B | | -6.05% | 8.93B | | +13.55% | 8.6B | | -1.09% | 7.98B | | +20.27% | 6.49B | | +8.48% | 5.96B |
Other Paper Packaging
|