Stock 002890 SHANDONG HONGYU PRECISION MACHINERY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shandong Hongyu Precision Machinery Co., Ltd.

Equities

002890

CNE1000032K2

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 23:00:00 12/05/2024 BST 		5-day change 1st Jan Change
12.3 CNY -2.30% Intraday chart for Shandong Hongyu Precision Machinery Co., Ltd. -3.83% -20.39%
05-09 Shandong Hongyu Precision Machinery Co., Ltd Approves the Cash Dividend for the Year 2023 CI
2023 Shandong Hongyu Agricultural Machinery Co., Ltd. has Changed its Name to Shandong Hongyu Precision Machinery Co., Ltd CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,271 1,230 1,712 1,630 1,627 1,635
Enterprise Value (EV) 1 2,084 1,042 1,506 1,386 1,387 1,363
P/E ratio 48.7 x 43.9 x 198 x 69.8 x 64.5 x 72.3 x
Yield 0.18% - 0.78% 0.57% 0.57% 0.8%
Capitalization / Revenue 8.01 x 5.14 x 6.07 x 4.01 x 3.97 x 4.11 x
EV / Revenue 7.35 x 4.35 x 5.34 x 3.41 x 3.38 x 3.43 x
EV / EBITDA 36.9 x 41.6 x 73.6 x 33.8 x 34.1 x 41.6 x
EV / FCF 99 x -79.5 x 95.6 x 22.6 x 854 x 33.1 x
FCF Yield 1.01% -1.26% 1.05% 4.43% 0.12% 3.03%
Price to Book 4.5 x 2.32 x 3.17 x 2.96 x 2.87 x 2.82 x
Nbr of stocks (in thousands) 130,673 130,673 130,673 130,673 130,673 130,673
Reference price 2 17.38 9.413 13.10 12.47 12.45 12.51
Announcement Date 09/04/18 11/04/19 08/04/20 15/04/21 12/04/22 24/04/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 283.5 239.3 282.2 406.3 410.2 397.6
EBITDA 1 56.5 25.07 20.47 40.97 40.7 32.77
EBIT 1 39.74 7.793 3.022 22.55 23.58 17.34
Operating Margin 14.02% 3.26% 1.07% 5.55% 5.75% 4.36%
Earnings before Tax (EBT) 1 46.71 32.36 9.129 26.43 26.86 22.78
Net income 1 40.1 28.13 8.553 23.42 24.74 22.61
Net margin 14.15% 11.75% 3.03% 5.76% 6.03% 5.69%
EPS 2 0.3571 0.2143 0.0663 0.1786 0.1929 0.1731
Free Cash Flow 1 21.04 -13.11 15.76 61.43 1.625 41.23
FCF margin 7.42% -5.48% 5.59% 15.12% 0.4% 10.37%
FCF Conversion (EBITDA) 37.24% - 76.98% 149.93% 3.99% 125.83%
FCF Conversion (Net income) 52.46% - 184.26% 262.28% 6.57% 182.34%
Dividend per Share 2 0.0306 - 0.1020 0.0714 0.0714 0.1000
Announcement Date 09/04/18 11/04/19 08/04/20 15/04/21 12/04/22 24/04/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 188 188 206 244 240 273
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 21 -13.1 15.8 61.4 1.62 41.2
ROE (net income / shareholders' equity) 10.1% 5.43% 1.6% 4.29% 4.43% 3.94%
ROA (Net income/ Total Assets) 4.91% 0.78% 0.3% 2.18% 2.16% 1.49%
Assets 1 816.3 3,588 2,897 1,076 1,147 1,513
Book Value Per Share 2 3.870 4.060 4.140 4.220 4.340 4.440
Cash Flow per Share 2 0.7900 0.2900 0.4300 0.6800 1.150 0.5300
Capex 1 2.26 5.38 8 5.32 3.34 6.08
Capex / Sales 0.8% 2.25% 2.83% 1.31% 0.81% 1.53%
Announcement Date 09/04/18 11/04/19 08/04/20 15/04/21 12/04/22 24/04/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
SHANDONG HONGYU PRECISION MACHINERY CO., LTD. Stock Shandong Hongyu Precision Machinery Co., Ltd.
-20.39% 222M
ATLAS COPCO AB Stock Atlas Copco AB
+15.13% 85.88B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+19.61% 70.83B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+17.46% 36.65B
XYLEM INC. Stock Xylem Inc.
+23.53% 34.25B
FANUC CORPORATION Stock Fanuc Corporation
+11.57% 27.96B
FORTIVE CORPORATION Stock Fortive Corporation
+4.35% 27.05B
SANDVIK AB Stock Sandvik AB
+6.60% 26.89B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+21.55% 26.82B
DOVER CORPORATION Stock Dover Corporation
+19.80% 25.32B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 002890 Stock
  4. Financials Shandong Hongyu Precision Machinery Co., Ltd.