End-of-day quote
NSE India S.E.
|
5-day change
|
1st Jan Change
|
- INR
|
-.--%
|
|
+2.88%
|
-15.82%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
10,840
|
11,849
|
6,610
|
9,745
|
10,513
|
14,196
|
Enterprise Value (EV)
1 |
10,898
|
9,704
|
3,463
|
7,766
|
7,261
|
11,291
|
P/E ratio
|
8.79
x
|
6.17
x
|
3.62
x
|
9.16
x
|
9.56
x
|
3.59
x
|
Yield
|
1.75%
|
2.13%
|
3.34%
|
1.55%
|
1.43%
|
2.55%
|
Capitalization / Revenue
|
1
x
|
0.9
x
|
0.56
x
|
1.25
x
|
0.78
x
|
0.68
x
|
EV / Revenue
|
1
x
|
0.74
x
|
0.29
x
|
0.99
x
|
0.54
x
|
0.54
x
|
EV / EBITDA
|
5.22
x
|
3.27
x
|
1.27
x
|
7.17
x
|
4.37
x
|
2.1
x
|
EV / FCF
|
10
x
|
5.04
x
|
4.64
x
|
-6.41
x
|
5.33
x
|
6.56
x
|
FCF Yield
|
9.95%
|
19.9%
|
21.5%
|
-15.6%
|
18.8%
|
15.3%
|
Price to Book
|
1.49
x
|
1.33
x
|
0.61
x
|
0.85
x
|
0.84
x
|
0.87
x
|
Nbr of stocks (in thousands)
|
63,068
|
63,068
|
63,068
|
60,227
|
60,227
|
60,227
|
Reference price
2 |
171.9
|
187.9
|
104.8
|
161.8
|
174.6
|
235.7
|
Announcement Date
|
23/06/18
|
28/06/19
|
17/07/20
|
30/06/21
|
29/06/22
|
24/05/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
10,851
|
13,128
|
11,842
|
7,821
|
13,552
|
20,828
|
EBITDA
1 |
2,086
|
2,969
|
2,735
|
1,083
|
1,663
|
5,365
|
EBIT
1 |
1,766
|
2,631
|
2,380
|
710.1
|
1,259
|
4,915
|
Operating Margin
|
16.28%
|
20.04%
|
20.09%
|
9.08%
|
9.29%
|
23.6%
|
Earnings before Tax (EBT)
1 |
1,757
|
2,734
|
2,570
|
925.1
|
1,455
|
5,255
|
Net income
1 |
1,233
|
1,920
|
1,827
|
1,064
|
1,100
|
3,958
|
Net margin
|
11.36%
|
14.63%
|
15.43%
|
13.6%
|
8.12%
|
19%
|
EPS
2 |
19.55
|
30.45
|
28.97
|
17.66
|
18.27
|
65.72
|
Free Cash Flow
1 |
1,085
|
1,926
|
745.9
|
-1,212
|
1,362
|
1,722
|
FCF margin
|
10%
|
14.67%
|
6.3%
|
-15.49%
|
10.05%
|
8.27%
|
FCF Conversion (EBITDA)
|
52%
|
64.89%
|
27.28%
|
-
|
81.9%
|
32.1%
|
FCF Conversion (Net income)
|
87.97%
|
100.31%
|
40.82%
|
-
|
123.82%
|
43.51%
|
Dividend per Share
2 |
3.000
|
4.000
|
3.500
|
2.500
|
2.500
|
6.000
|
Announcement Date
|
23/06/18
|
28/06/19
|
17/07/20
|
30/06/21
|
29/06/22
|
24/05/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
57.6
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
2,145
|
3,147
|
1,979
|
3,252
|
2,905
|
Leverage (Debt/EBITDA)
|
0.0276
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,085
|
1,926
|
746
|
-1,212
|
1,362
|
1,722
|
ROE (net income / shareholders' equity)
|
18.5%
|
23.7%
|
19%
|
9.84%
|
9.18%
|
27.4%
|
ROA (Net income/ Total Assets)
|
9.2%
|
12.1%
|
10.3%
|
2.99%
|
4.95%
|
16.4%
|
Assets
1 |
13,397
|
15,865
|
17,796
|
35,535
|
22,205
|
24,089
|
Book Value Per Share
2 |
115.0
|
142.0
|
171.0
|
190.0
|
208.0
|
272.0
|
Cash Flow per Share
2 |
3.950
|
10.30
|
34.00
|
18.90
|
19.30
|
8.390
|
Capex
1 |
544
|
297
|
459
|
1,022
|
1,043
|
320
|
Capex / Sales
|
5.02%
|
2.26%
|
3.88%
|
13.07%
|
7.69%
|
1.54%
|
Announcement Date
|
23/06/18
|
28/06/19
|
17/07/20
|
30/06/21
|
29/06/22
|
24/05/23
|
|
1st Jan change
|
Capi.
|
---|
| +29.83% | 6.11B | | +41.93% | 2.8B | | +13.70% | 1.6B | | -7.06% | 1.57B | | -14.09% | 1.2B | | +24.67% | 1.08B | | -1.93% | 1.02B | | +37.93% | 838M | | -8.15% | 829M |
Paper Mills & Products
|