SERVOTEACH INDUSTRIES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.22 INR | +4.98% |
|
+27.47% | +4.58% |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 8.644 | 13.59 | 15.72 | 12.14 | 17.72 | 20 |
| Enterprise Value (EV) 1 | 8.528 | 14.96 | 18.43 | 15.39 | 22.22 | 22.39 |
| P/E ratio | -11.6 x | -8.29 x | -13.3 x | -15.7 x | -20.5 x | 9.38 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | 17,374,987 x |
| EV / Revenue | - | - | - | - | - | 19,449,705 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | -18.7 x | -17.3 x | -20.4 x | -62.5 x | -23.9 x | 17.1 x |
| FCF Yield | -5.36% | -5.78% | -4.91% | -1.6% | -4.18% | 5.86% |
| Price to Book | 8.53 x | -21.7 x | -8.69 x | -4.7 x | -5.15 x | -15.3 x |
| Nbr of stocks (in thousands) | 3,929 | 3,929 | 3,929 | 3,929 | 3,929 | 3,929 |
| Reference price 2 | 2.200 | 3.460 | 4.000 | 3.090 | 4.510 | 5.090 |
| Announcement Date | 06/09/18 | 07/09/19 | 09/09/20 | 06/09/21 | 10/09/22 | 05/09/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | 1.151 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -0.8811 | -1.633 | -1.027 | -0.7729 | -0.8577 | 2.139 |
| Operating Margin | - | - | - | - | - | 185.84% |
| Earnings before Tax (EBT) 1 | -0.8891 | -1.634 | -1.178 | -0.7739 | -0.8583 | 2.131 |
| Net income 1 | -0.9501 | -1.639 | -1.183 | -0.7739 | -0.8583 | 2.131 |
| Net margin | - | - | - | - | - | 185.14% |
| EPS 2 | -0.1900 | -0.4172 | -0.3011 | -0.1970 | -0.2200 | 0.5424 |
| Free Cash Flow 1 | -0.4571 | -0.8644 | -0.9039 | -0.2461 | -0.929 | 1.313 |
| FCF margin | - | - | - | - | - | 114.06% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | 61.61% |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 06/09/18 | 07/09/19 | 09/09/20 | 06/09/21 | 10/09/22 | 05/09/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 1.36 | 2.71 | 3.25 | 4.5 | 2.39 |
| Net Cash position 1 | 0.12 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.46 | -0.86 | -0.9 | -0.25 | -0.93 | 1.31 |
| ROE (net income / shareholders' equity) | -63.8% | -844% | 97.2% | 35.3% | 28.5% | -89.7% |
| ROA (Net income/ Total Assets) | -28.3% | -74.5% | -46.6% | -32.4% | -34.9% | 92.3% |
| Assets 1 | 3.361 | 2.201 | 2.536 | 2.389 | 2.459 | 2.308 |
| Book Value Per Share 2 | 0.2600 | -0.1600 | -0.4600 | -0.6600 | -0.8800 | -0.3300 |
| Cash Flow per Share 2 | 0.0300 | 0.0400 | 0.0300 | 0.0200 | 0.0200 | 0.0100 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 06/09/18 | 07/09/19 | 09/09/20 | 06/09/21 | 10/09/22 | 05/09/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- SERVOTEACH Stock
- Financials Servoteach Industries Limited