|
Market Closed -
Börse Stuttgart
20:55:31 02/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 115.00 EUR | +0.88% |
|
+6.00% | +79.08% |
| 08-27 | Northland Securities Upgrades Semtech to Outperform From Market Perform, $182 Price Target | MT |
| 08-26 | Tranche Update on Semtech Corporation's Equity Buyback Plan announced on March 4, 2008. | CI |
Company Valuation: Semtech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,585 | 2,098 | 1,367 | 6,293 | 7,451 | 12,344 | - | - |
| Change | - | -54.25% | -34.85% | 360.44% | 18.41% | 65.66% | - | - |
| Enterprise Value (EV) 1 | 4,585 | 2,098 | 1,367 | 6,693 | 7,747 | 12,470 | 11,805 | 11,021 |
| Change | - | -54.25% | -34.85% | 389.69% | 15.76% | 60.96% | -5.33% | -6.64% |
| P/E | 37.1x | 34.2x | -1.25x | -32.3x | -175x | 36x | 27.2x | 18.8x |
| PBR | 6.32x | 2.78x | -4.43x | 9.64x | 13.6x | 13.8x | 8.6x | 5.84x |
| PEG | - | -0.7x | 0x | 0.4x | 2.2x | -0x | 0.8x | 0.4x |
| Capitalization / Revenue | 6.19x | 2.77x | 1.57x | 6.92x | 7.1x | 8.3x | 6.42x | 4.91x |
| EV / Revenue | 6.19x | 2.77x | 1.57x | 7.36x | 7.38x | 8.39x | 6.14x | 4.38x |
| EV / EBITDA | 19.8x | 8.46x | 11.2x | 36.7x | 33.4x | 31x | 18.1x | 11.9x |
| EV / EBIT | 22.6x | 9.64x | 14.7x | 44.9x | 38.5x | 30.6x | 17.8x | 11.9x |
| EV / FCF | 25.9x | - | -11.1x | 134x | 45.2x | 73.3x | 18.8x | 15.7x |
| FCF Yield | 3.86% | - | -9.01% | 0.75% | 2.21% | 1.36% | 5.32% | 6.39% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.92 | 0.96 | -17.03 | -2.26 | -0.46 | 3.718 | 4.92 | 7.118 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 740.9 | 756.5 | 868.8 | 909.3 | 1,050 | 1,487 | 1,921 | 2,517 |
| EBITDA 1 | 231.7 | 248.1 | 122 | 182.5 | 232 | 402.2 | 652.9 | 926.6 |
| EBIT 1 | 202.7 | 217.7 | 92.67 | 149 | 201.1 | 408.1 | 664.2 | 924.7 |
| Net income 1 | 125.7 | 61.38 | -1,092 | -161.9 | -40.4 | 360.7 | 469.6 | 715.9 |
| Net Debt 1 | - | - | - | 399.8 | 296 | 125.7 | -539.1 | -1,323 |
| Reference price 2 | 71.15 | 32.86 | 21.26 | 73.02 | 80.52 | 133.85 | 133.85 | 133.85 |
| Nbr of stocks (in thousands) | 64,437 | 63,838 | 64,285 | 86,179 | 92,540 | 93,326 | - | - |
| Announcement Date | 16/03/22 | 29/03/23 | 28/03/24 | 13/03/25 | 16/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.81x | 12.4x | 18.77x | 0.35% | 5,251B | |
| 22.72x | 11.15x | 15.11x | 1.11% | 1,997B | |
| 40.94x | 16.82x | 24.75x | 0.71% | 1,759B | |
| 12.85x | 7.79x | 9.41x | 0.06% | 1,054B | |
| 4.84x | 3.02x | 3.63x | 0.22% | 899B | |
| 80.22x | 14.52x | 54.58x | -.--% | 750B | |
| -38.57x | 7.78x | 21.64x | -.--% | 467B | |
| 186.85x | 40.73x | 83.04x | -.--% | 251B | |
| Average | 41.46x | 14.28x | 28.87x | 0.3% | 1,554B | |
| Weighted average by Cap. | 27.26x | 12.28x | 20.71x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMTC Stock
- SM2 Stock
- Valuation Semtech Corporation
Select your edition
All financial news and data tailored to specific country editions
