|
Real-time Estimate
Tradegate
14:22:37 30/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 158.95 EUR | +0.73% |
|
+4.43% | +147.88% |
| 09-23 | Semtech Corporation and Palo Alto Networks Secure Industrial Iot with Zero Trust | CI |
| 09-23 | Seaport Initiates Semtech at Buy With $200 Price Target | MT |
Company Valuation: Semtech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,585 | 2,098 | 1,367 | 6,293 | 7,451 | 16,808 | - | - |
| Change | - | -54.25% | -34.85% | 360.44% | 18.41% | 125.57% | - | - |
| Enterprise Value (EV) 1 | 4,585 | 2,098 | 1,367 | 6,693 | 7,747 | 16,934 | 16,269 | 15,485 |
| Change | - | -54.25% | -34.85% | 389.69% | 15.76% | 118.57% | -3.93% | -4.82% |
| P/E | 37.1x | 34.2x | -1.25x | -32.3x | -175x | 48.4x | 36.6x | 25.3x |
| PBR | 6.32x | 2.78x | -4.43x | 9.64x | 13.6x | 18.5x | 11.6x | 7.86x |
| PEG | - | -0.7x | 0x | 0.4x | 2.2x | -0x | 1.1x | 0.6x |
| Capitalization / Revenue | 6.19x | 2.77x | 1.57x | 6.92x | 7.1x | 11.3x | 8.75x | 6.68x |
| EV / Revenue | 6.19x | 2.77x | 1.57x | 7.36x | 7.38x | 11.4x | 8.47x | 6.15x |
| EV / EBITDA | 19.8x | 8.46x | 11.2x | 36.7x | 33.4x | 41.4x | 22.6x | 16.7x |
| EV / EBIT | 22.6x | 9.64x | 14.7x | 44.9x | 38.5x | 41.5x | 24.3x | 16.7x |
| EV / FCF | 25.9x | - | -11.1x | 134x | 45.2x | 93.6x | 25.9x | 22x |
| FCF Yield | 3.86% | - | -9.01% | 0.75% | 2.21% | 1.07% | 3.86% | 4.55% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.92 | 0.96 | -17.03 | -2.26 | -0.46 | 3.718 | 4.92 | 7.118 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 740.9 | 756.5 | 868.8 | 909.3 | 1,050 | 1,486 | 1,921 | 2,517 |
| EBITDA 1 | 231.7 | 248.1 | 122 | 182.5 | 232 | 409.1 | 719.6 | 926.6 |
| EBIT 1 | 202.7 | 217.7 | 92.67 | 149 | 201.1 | 407.9 | 669 | 924.7 |
| Net income 1 | 125.7 | 61.38 | -1,092 | -161.9 | -40.4 | 360.7 | 469.6 | 715.9 |
| Net Debt 1 | - | - | - | 399.8 | 296 | 125.7 | -539.1 | -1,323 |
| Reference price 2 | 71.15 | 32.86 | 21.26 | 73.02 | 80.52 | 180.10 | 180.10 | 180.10 |
| Nbr of stocks (in thousands) | 64,437 | 63,838 | 64,285 | 86,179 | 92,540 | 93,326 | - | - |
| Announcement Date | 16/03/22 | 29/03/23 | 28/03/24 | 13/03/25 | 16/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.79x | 12.95x | 19.62x | 0.33% | 5,486B | |
| 23.01x | 11.3x | 15.32x | 1.09% | 2,014B | |
| 38.52x | 16.23x | 23.84x | 0.73% | 1,695B | |
| 14.5x | 8.9x | 10.7x | 0.05% | 1,203B | |
| 106.29x | 19.25x | 73.16x | -.--% | 992B | |
| 5x | 3.22x | 3.89x | 0.2% | 949B | |
| -50.23x | 10.02x | 27.88x | -.--% | 609B | |
| 232.94x | 51.14x | 104.16x | -.--% | 314B | |
| Average | 49.10x | 16.63x | 34.82x | 0.3% | 1,658B | |
| Weighted average by Cap. | 30.67x | 13.29x | 23.96x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMTC Stock
- SM2 Stock
- Valuation Semtech Corporation
Select your edition
All financial news and data tailored to specific country editions
