Stock 6748 SEIWA ELECTRIC MFG. CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Seiwa Electric Mfg. Co., Ltd.

Equities

6748

JP3418400002

Communications & Networking

Market Closed - Japan Exchange
Other stock markets
 07:00:00 17/05/2024 BST 		5-day change 1st Jan Change
581 JPY +2.29% Intraday chart for Seiwa Electric Mfg. Co., Ltd. -4.28% +21.55%
2023 Seiwa Electric Mfg. Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2018 Certain Common Stock of Seiwa Electric Mfg. Co., Ltd. are subject to a Lock-Up Agreement Ending on 4-SEP-2018. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,444 7,718 8,875 6,653 5,719 6,285
Enterprise Value (EV) 1 8,741 12,117 14,714 13,220 8,166 8,395
P/E ratio 6.96 x 36.2 x 5.77 x 7.32 x 5.19 x 7.93 x
Yield 2.96% 1.7% 3.7% 2.96% 3.45% 3.77%
Capitalization / Revenue 0.19 x 0.38 x 0.31 x 0.25 x 0.24 x 0.26 x
EV / Revenue 0.37 x 0.59 x 0.51 x 0.5 x 0.35 x 0.35 x
EV / EBITDA 7.05 x 23.9 x 6.05 x 6.26 x 3.84 x 5.16 x
EV / FCF -5.43 x 24 x -7.6 x -19.2 x 2.14 x -150 x
FCF Yield -18.4% 4.16% -13.2% -5.21% 46.6% -0.67%
Price to Book 0.42 x 0.74 x 0.74 x 0.5 x 0.41 x 0.4 x
Nbr of stocks (in thousands) 13,148 13,148 13,148 13,148 13,148 13,148
Reference price 2 338.0 587.0 675.0 506.0 435.0 478.0
Announcement Date 28/06/18 27/06/19 29/03/21 30/03/22 30/03/23 29/03/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 23,596 20,390 28,965 26,230 23,429 23,760
EBITDA 1 1,240 506 2,433 2,113 2,125 1,628
EBIT 1 760 2 1,869 1,480 1,543 1,041
Operating Margin 3.22% 0.01% 6.45% 5.64% 6.59% 4.38%
Earnings before Tax (EBT) 1 746 308 1,772 1,435 1,599 1,160
Net income 1 591 213 1,539 909 1,101 793
Net margin 2.5% 1.04% 5.31% 3.47% 4.7% 3.34%
EPS 2 48.55 16.20 117.1 69.14 83.74 60.31
Free Cash Flow 1 -1,610 504.1 -1,937 -689 3,809 -55.88
FCF margin -6.82% 2.47% -6.69% -2.63% 16.26% -0.24%
FCF Conversion (EBITDA) - 99.63% - - 179.25% -
FCF Conversion (Net income) - 236.68% - - 345.97% -
Dividend per Share 2 10.00 10.00 25.00 15.00 15.00 18.00
Announcement Date 28/06/18 27/06/19 29/03/21 30/03/22 30/03/23 29/03/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1
Net sales 1 9,761 13,197 6,204 5,563 10,358 5,354 5,961 10,735 5,497 5,413
EBITDA - - - - - - - - - -
EBIT 1 -66 1,263 530 215 567 239 319 244 227 440
Operating Margin -0.68% 9.57% 8.54% 3.86% 5.47% 4.46% 5.35% 2.27% 4.13% 8.13%
Earnings before Tax (EBT) 1 -64 1,249 511 203 606 234 326 325 233 448
Net income 1 28 844 354 152 427 168 213 207 195 301
Net margin 0.29% 6.4% 5.71% 2.73% 4.12% 3.14% 3.57% 1.93% 3.55% 5.56%
EPS 2 2.160 64.20 26.92 11.57 32.51 12.74 16.21 15.74 14.89 22.92
Dividend per Share - - - - - - - - - -
Announcement Date 11/11/19 06/08/21 09/11/21 12/05/22 09/08/22 08/11/22 12/05/23 09/08/23 13/11/23 14/05/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 4,297 4,399 5,839 6,567 2,447 2,110
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.465 x 8.694 x 2.4 x 3.108 x 1.152 x 1.296 x
Free Cash Flow 1 -1,610 504 -1,937 -689 3,809 -55.9
ROE (net income / shareholders' equity) 5.98% 2.06% 10.2% 7.22% 8.08% 5.34%
ROA (Net income/ Total Assets) 1.93% 0.01% 3% 3.22% 3.3% 2.31%
Assets 1 30,568 4,260,000 51,334 28,270 33,367 34,279
Book Value Per Share 2 804.0 792.0 915.0 1,002 1,071 1,188
Cash Flow per Share 2 192.0 168.0 166.0 184.0 271.0 213.0
Capex 1 484 277 548 736 348 225
Capex / Sales 2.05% 1.36% 1.89% 2.81% 1.49% 0.95%
Announcement Date 28/06/18 27/06/19 29/03/21 30/03/22 30/03/23 29/03/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
SEIWA ELECTRIC MFG. CO., LTD. Stock Seiwa Electric Mfg. Co., Ltd.
+21.55% 48.1M
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-4.65% 196B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+35.83% 100B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+69.97% 70.38B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+17.47% 61.11B
GARMIN LTD. Stock Garmin Ltd.
+32.99% 32.65B
NOKIA OYJ Stock Nokia Oyj
+17.81% 21.52B
ERICSSON Stock ERICSSON
-2.61% 19.01B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+51.08% 18.57B
ZTE CORPORATION Stock ZTE Corporation
+7.06% 17.67B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. 6748 Stock
  4. Financials Seiwa Electric Mfg. Co., Ltd.