Company Valuation: Enskilda Banken

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 272,736 255,302 289,349 308,517 385,307 404,073 - -
Change - -6.39% 13.34% 6.62% 24.89% 4.87% - -
Enterprise Value (EV) 272,736 255,302 289,349 308,517 385,307 404,073 404,073 404,073
Change - -6.39% 13.34% 6.62% 24.89% 4.87% 0% 0%
P/E 10.8x 9.57x 7.69x 8.74x 12.6x 12.9x 11.1x 10.3x
PBR 1.4x 1.24x 1.3x 1.32x 1.66x 1.68x 1.6x 1.51x
PEG - 1.3x 0.2x -2.16x -1.1x 3.04x 0.7x 1.36x
Capitalization / Revenue 4.99x 3.95x 3.61x 3.77x 5.01x 5.21x 4.79x 4.59x
EV / Revenue 0x 0x 0x 0x 0x 5.21x 4.79x 4.59x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.07x 8.08x 7.58x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 10.1 6.75 10.5 11.5 11 8.583 10.43 11.79
Rate of return 8.03% 5.63% 7.56% 7.59% 5.64% 4.13% 5.02% 5.67%
EPS 2 11.67 12.53 18.06 17.33 15.43 16.08 18.71 20.13
Distribution rate 86.5% 53.9% 58.1% 66.4% 71.3% 53.4% 55.8% 58.6%
Net sales 1 54,614 64,589 80,193 81,887 76,939 77,587 84,311 88,124
EBITDA - - - - - - - -
EBIT 1 31,368 39,544 52,744 50,938 44,342 44,569 49,982 53,334
Net income 1 25,423 26,989 38,116 35,865 31,063 31,616 36,294 38,586
Net Debt - - - - - - - -
Reference price 2 125.85 119.95 138.80 151.45 195.10 207.80 207.80 207.80
Nbr of stocks (in thousands) 2,166,128 2,127,548 2,084,650 2,036,968 1,974,514 1,943,922 - -
Announcement Date 27/01/22 26/01/23 25/01/24 29/01/25 29/01/26 - - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.92x - - 4.13% 41.13B
13.54x - - 1.89% 895B
6.48x - - 4.8% 442B
7x - - 4.54% 386B
11.39x - - 2.39% 346B
6.51x - - 4.77% 353B
6.86x - - 4.66% 320B
10.62x - - 4.94% 293B
17.49x - - 2.41% 282B
11.36x - - 2.27% 250B
Average 10.42x 3.68% 360.72B
Weighted average by Cap. 10.40x 3.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Enskilda Banken

Historical PBR trend

Valuation ratios - PBR - Enskilda Banken

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Enskilda Banken

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Enskilda Banken


Year-on-year evolution of the Yield

Valuation ratios - Yield - Enskilda Banken
  1. Stock Market
  2. Stocks
  3. SEB A Stock
  4. Valuation Enskilda Banken