Financials Sealand Capital Galaxy Limited

Equities

SCGL

KYG7948E1026

Internet Services

Market Closed - London S.E. 16:35:23 15/05/2024 BST 5-day change 1st Jan Change
0.08 GBX 0.00% Intraday chart for Sealand Capital Galaxy Limited +6.67% -36.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 16.38 2.268 7.138 4.17 1.539 0.8948
Enterprise Value (EV) 1 16.09 2.375 7.165 4.176 1.526 0.8789
P/E ratio 5.35 x -1.83 x -13.9 x -4.33 x -7.34 x -2.16 x
Yield - - - - - -
Capitalization / Revenue 29.8 x 4.73 x 10.3 x 23.5 x 6.79 x 7.11 x
EV / Revenue 29.3 x 4.96 x 10.3 x 23.5 x 6.73 x 6.99 x
EV / EBITDA -15.8 x -1.91 x -13.4 x -3.72 x -4.3 x -1.82 x
EV / FCF -3.17 x 7.47 x 38.2 x -15.5 x -5.34 x 11.9 x
FCF Yield -31.6% 13.4% 2.62% -6.44% -18.7% 8.39%
Price to Book 21.5 x -4.83 x -10.2 x -6.38 x -2.69 x -0.95 x
Nbr of stocks (in thousands) 504,050 504,050 509,830 595,694 715,815 715,815
Reference price 2 0.0325 0.004500 0.0140 0.007000 0.002150 0.001250
Announcement Date 01/05/19 05/06/20 30/06/21 30/06/22 31/05/23 30/04/24
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.5499 0.4791 0.6924 0.1777 0.2268 0.1258
EBITDA 1 -1.016 -1.243 -0.5347 -1.123 -0.3548 -0.4823
EBIT 1 -1.026 -1.306 -0.5742 -1.125 -0.3562 -0.4837
Operating Margin -186.62% -272.59% -82.92% -633.42% -157.1% -384.48%
Earnings before Tax (EBT) 1 -0.8272 -1.428 -0.525 -1.034 -0.1796 -0.427
Net income 1 3.061 -1.238 -0.5153 -0.9625 -0.1771 -0.4142
Net margin 556.65% -258.41% -74.43% -541.73% -78.1% -329.3%
EPS 2 0.006072 -0.002456 -0.001010 -0.001615 -0.000293 -0.000578
Free Cash Flow 1 -5.08 0.3178 0.1875 -0.269 -0.2859 0.0738
FCF margin -923.81% 66.34% 27.08% -151.41% -126.1% 58.64%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 01/05/19 05/06/20 30/06/21 30/06/22 31/05/23 30/04/24
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.11 0.03 0.01 - -
Net Cash position 1 0.29 - - - 0.01 0.02
Leverage (Debt/EBITDA) - -0.0858 x -0.0515 x -0.005836 x - -
Free Cash Flow 1 -5.08 0.32 0.19 -0.27 -0.29 0.07
ROE (net income / shareholders' equity) 129% -678% 68.2% 103% 18.7% 39.5%
ROA (Net income/ Total Assets) -26.3% -131% -165% -351% -97.1% -142%
Assets 1 -11.63 0.9465 0.3132 0.2739 0.1824 0.291
Book Value Per Share 2 0 -0 -0 -0 -0 -0
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 0.01 - 0 - - -
Capex / Sales 1.21% - 0.67% - - -
Announcement Date 01/05/19 05/06/20 30/06/21 30/06/22 31/05/23 30/04/24
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SCGL Stock
  4. Financials Sealand Capital Galaxy Limited