End-of-day quote
Johannesburg S.E.
23:00:00 08/05/2024 BST
|
5-day change
|
1st Jan Change
|
7.85
ZAR
|
0.00%
|
|
-1.75%
|
-16.93%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,601
|
4,034
|
3,989
|
3,926
|
3,358
|
2,609
|
Enterprise Value (EV)
1 |
4,512
|
5,518
|
5,306
|
5,248
|
5,755
|
5,215
|
P/E ratio
|
12.7
x
|
10.2
x
|
9.58
x
|
8.31
x
|
11
x
|
9.45
x
|
Yield
|
2.91%
|
3.09%
|
3.16%
|
4.06%
|
3.17%
|
4.23%
|
Capitalization / Revenue
|
1.39
x
|
1.02
x
|
0.91
x
|
0.85
x
|
0.57
x
|
0.42
x
|
EV / Revenue
|
1.75
x
|
1.39
x
|
1.21
x
|
1.14
x
|
0.98
x
|
0.84
x
|
EV / EBITDA
|
8.93
x
|
7.2
x
|
6.41
x
|
5.75
x
|
8.08
x
|
7.15
x
|
EV / FCF
|
-27.8
x
|
-21.2
x
|
15.9
x
|
27.5
x
|
-42.3
x
|
-38.7
x
|
FCF Yield
|
-3.6%
|
-4.73%
|
6.28%
|
3.63%
|
-2.37%
|
-2.59%
|
Price to Book
|
1.95
x
|
1.65
x
|
1.45
x
|
1.24
x
|
1.04
x
|
0.78
x
|
Nbr of stocks (in thousands)
|
261,906
|
277,225
|
279,761
|
284,477
|
279,871
|
276,076
|
Reference price
2 |
13.75
|
14.55
|
14.26
|
13.80
|
12.00
|
9.450
|
Announcement Date
|
31/03/19
|
31/03/20
|
31/03/21
|
31/03/22
|
01/03/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,583
|
3,966
|
4,375
|
4,615
|
5,875
|
6,205
|
EBITDA
1 |
505.4
|
766.4
|
827.3
|
913.5
|
712.5
|
729.2
|
EBIT
1 |
388.6
|
599.6
|
627.1
|
688.9
|
469.4
|
459.9
|
Operating Margin
|
15.04%
|
15.12%
|
14.33%
|
14.93%
|
7.99%
|
7.41%
|
Earnings before Tax (EBT)
1 |
394
|
534.2
|
553.4
|
612.5
|
376
|
354.3
|
Net income
1 |
281.2
|
412.5
|
430.8
|
469.9
|
310.6
|
282.1
|
Net margin
|
10.89%
|
10.4%
|
9.84%
|
10.18%
|
5.29%
|
4.55%
|
EPS
2 |
1.086
|
1.433
|
1.488
|
1.660
|
1.090
|
1.000
|
Free Cash Flow
1 |
-162.2
|
-260.8
|
333.2
|
190.8
|
-136.1
|
-134.9
|
FCF margin
|
-6.28%
|
-6.57%
|
7.62%
|
4.13%
|
-2.32%
|
-2.17%
|
FCF Conversion (EBITDA)
|
-
|
-
|
40.28%
|
20.88%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
77.36%
|
40.6%
|
-
|
-
|
Dividend per Share
2 |
0.4000
|
0.4500
|
0.4500
|
0.5600
|
0.3800
|
0.4000
|
Announcement Date
|
31/03/19
|
31/03/20
|
31/03/21
|
31/03/22
|
01/03/23
|
28/03/24
|
Fiscal Period: December |
2019 S2
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
---|
Net sales
1 |
2,096
|
2,376
|
-
|
2,512
|
2,706
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
354
|
-
|
-
|
367.8
|
-
|
Operating Margin
|
16.88%
|
-
|
-
|
14.64%
|
-
|
Earnings before Tax (EBT)
|
304.5
|
-
|
-
|
323.6
|
-
|
Net income
|
243.2
|
-
|
218.2
|
251.7
|
-
|
Net margin
|
11.6%
|
-
|
-
|
10.02%
|
-
|
EPS
|
0.8450
|
-
|
0.7540
|
0.9060
|
-
|
Dividend per Share
|
0.4500
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/03/20
|
01/03/21
|
30/08/21
|
28/02/22
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
911
|
1,485
|
1,316
|
1,323
|
2,397
|
2,606
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.803
x
|
1.937
x
|
1.591
x
|
1.448
x
|
3.364
x
|
3.574
x
|
Free Cash Flow
1 |
-162
|
-261
|
333
|
191
|
-136
|
-135
|
ROE (net income / shareholders' equity)
|
16.1%
|
17.3%
|
15%
|
14.6%
|
9.18%
|
8.14%
|
ROA (Net income/ Total Assets)
|
6.55%
|
7.23%
|
6.93%
|
6.82%
|
4.05%
|
3.67%
|
Assets
1 |
4,294
|
5,704
|
6,215
|
6,893
|
7,665
|
7,686
|
Book Value Per Share
2 |
7.060
|
8.790
|
9.850
|
11.10
|
11.50
|
12.20
|
Cash Flow per Share
2 |
3.040
|
0.8600
|
0.9800
|
2.640
|
0.8800
|
1.020
|
Capex
1 |
356
|
334
|
352
|
342
|
330
|
540
|
Capex / Sales
|
13.8%
|
8.41%
|
8.04%
|
7.42%
|
5.62%
|
8.7%
|
Announcement Date
|
31/03/19
|
31/03/20
|
31/03/21
|
31/03/22
|
01/03/23
|
28/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -16.93% | 119M | | -6.94% | 1.07B | | -22.50% | 349M | | -11.32% | 316M | | -29.40% | 312M | | -0.99% | 226M | | -3.33% | 139M | | +2.42% | 102M | | -.--% | 68.15M | | -9.00% | 60.1M |
Commercial Fishing
|