Stock 4650 SD ENTERTAINMENT,INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SD ENTERTAINMENT,Inc.

Equities

4650

JP3396400008

Leisure & Recreation

Market Closed - Japan Exchange
Other stock markets
 07:00:00 17/05/2024 BST 		5-day change 1st Jan Change
281 JPY -0.35% Intraday chart for SD ENTERTAINMENT,Inc. -4.42% -2.77%
2023 SD ENTERTAINMENT,Inc. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2019 Hokkaido SO Capital Co., Ltd. cancelled the acquisition of game, bowling and cinema business of SD ENTERTAINMENT,Inc.. CI

Valuation

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Capitalization 1 7,880 4,298 3,510 4,038 2,785 2,453
Enterprise Value (EV) 1 13,247 6,776 6,383 7,391 4,185 3,726
P/E ratio 394 x -22.6 x 43.3 x -6.84 x 43.5 x -12 x
Yield 0.11% - - - - -
Capitalization / Revenue 0.99 x 0.61 x 0.76 x 1.1 x 0.7 x 0.65 x
EV / Revenue 1.67 x 0.96 x 1.39 x 2.02 x 1.05 x 0.99 x
EV / EBITDA 17.1 x 15.6 x 13.2 x 1,232 x 19.3 x 13.2 x
EV / FCF -154 x 45.9 x -7.03 x -125 x 40.2 x -172 x
FCF Yield -0.65% 2.18% -14.2% -0.8% 2.49% -0.58%
Price to Book 3.38 x 2.02 x 1.68 x 2.67 x 1.77 x 1.79 x
Nbr of stocks (in thousands) 8,954 8,954 8,954 8,954 8,954 8,954
Reference price 2 880.0 480.0 392.0 451.0 311.0 274.0
Announcement Date 29/06/18 01/07/19 01/07/20 30/06/21 29/06/22 30/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 7,940 7,038 4,602 3,662 3,987 3,774
EBITDA 1 775 433 482 6 217 282
EBIT 1 69 -204 175 -271 -74 67
Operating Margin 0.87% -2.9% 3.8% -7.4% -1.86% 1.78%
Earnings before Tax (EBT) 1 135 204 36 -498 179 -96
Net income 1 20 -190 81 -590 64 -205
Net margin 0.25% -2.7% 1.76% -16.11% 1.61% -5.43%
EPS 2 2.234 -21.22 9.046 -65.89 7.148 -22.89
Free Cash Flow 1 -86.25 147.8 -908.5 -59.25 104 -21.62
FCF margin -1.09% 2.1% -19.74% -1.62% 2.61% -0.57%
FCF Conversion (EBITDA) - 34.12% - - 47.93% -
FCF Conversion (Net income) - - - - 162.5% -
Dividend per Share 2 1.000 - - - - -
Announcement Date 29/06/18 01/07/19 01/07/20 30/06/21 29/06/22 30/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 5,367 2,478 2,873 3,353 1,400 1,273
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.925 x 5.723 x 5.961 x 558.8 x 6.452 x 4.514 x
Free Cash Flow 1 -86.3 148 -909 -59.3 104 -21.6
ROE (net income / shareholders' equity) 0.86% -8.53% 3.84% -32.7% 4.16% -13.9%
ROA (Net income/ Total Assets) 0.41% -1.36% 1.44% -2.43% -0.74% 0.84%
Assets 1 4,873 13,975 5,612 24,287 -8,636 -24,303
Book Value Per Share 2 260.0 237.0 234.0 169.0 175.0 153.0
Cash Flow per Share 2 118.0 151.0 100.0 101.0 163.0 111.0
Capex 1 608 814 424 311 153 96
Capex / Sales 7.66% 11.57% 9.21% 8.49% 3.84% 2.54%
Announcement Date 29/06/18 01/07/19 01/07/20 30/06/21 29/06/22 30/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Gyms, Fitness and Spa Centers

1st Jan change Capi.
SD ENTERTAINMENT,INC. Stock SD ENTERTAINMENT,Inc.
-2.77% 16.26M
PLANET FITNESS, INC. Stock Planet Fitness, Inc.
-13.33% 5.72B
LIFE TIME GROUP HOLDINGS, INC. Stock Life Time Group Holdings, Inc.
+1.39% 3.11B
LEEJAM SPORTS COMPANY Stock Leejam Sports Company
-1.57% 2.8B
SMARTFIT ESCOLA DE GINÁSTICA E DANÇA S.A. Stock Smartfit Escola de Ginástica e Dança S.A.
-11.10% 2.65B
BASIC-FIT N.V. Stock Basic-Fit N.V.
-22.16% 1.6B
ONESPAWORLD HOLDINGS LIMITED Stock OneSpaWorld Holdings Limited
+5.89% 1.56B
CURVES HOLDINGS CO., LTD. Stock CURVES HOLDINGS Co., Ltd.
+17.79% 455M
SATS ASA Stock Sats ASA
+17.68% 341M
WORLD FITNESS SERVICES LTD. Stock World Fitness Services Ltd.
0.00% 340M
Gyms, Fitness and Spa Centers
  1. Stock Market
  2. Equities
  3. 4650 Stock
  4. Financials SD ENTERTAINMENT,Inc.