Market Closed -
Nasdaq Helsinki
16:29:55 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
7.45
EUR
|
-1.72%
|
|
-5.46%
|
-4.85%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
314.9
|
420.4
|
483.4
|
426.7
|
510.3
|
485.7
|
-
|
-
|
Enterprise Value (EV)
1 |
361.2
|
438.5
|
543.3
|
487.4
|
562
|
499.2
|
464.5
|
441.2
|
P/E ratio
|
11.1
x
|
11.4
x
|
16.2
x
|
12.2
x
|
10.6
x
|
11
x
|
10
x
|
9.44
x
|
Yield
|
3.07%
|
2.61%
|
2.55%
|
3.19%
|
2.94%
|
3.36%
|
3.58%
|
3.8%
|
Capitalization / Revenue
|
0.54
x
|
0.71
x
|
0.69
x
|
0.51
x
|
0.57
x
|
0.57
x
|
0.54
x
|
0.51
x
|
EV / Revenue
|
0.62
x
|
0.74
x
|
0.78
x
|
0.58
x
|
0.62
x
|
0.58
x
|
0.51
x
|
0.47
x
|
EV / EBITDA
|
6.32
x
|
7.94
x
|
9.75
x
|
7.75
x
|
6.99
x
|
6.36
x
|
5.54
x
|
5.01
x
|
EV / FCF
|
14.3
x
|
17
x
|
-21.4
x
|
-55.4
x
|
12
x
|
7.93
x
|
10.1
x
|
8.97
x
|
FCF Yield
|
6.98%
|
5.89%
|
-4.67%
|
-1.81%
|
8.31%
|
12.6%
|
9.87%
|
11.1%
|
Price to Book
|
1.9
x
|
2.31
x
|
2.34
x
|
1.89
x
|
1.92
x
|
1.64
x
|
1.47
x
|
1.32
x
|
Nbr of stocks (in thousands)
|
64,400
|
64,471
|
64,801
|
64,841
|
65,171
|
65,191
|
-
|
-
|
Reference price
2 |
4.890
|
6.520
|
7.460
|
6.580
|
7.830
|
7.450
|
7.450
|
7.450
|
Announcement Date
|
19/02/20
|
18/02/21
|
22/02/22
|
21/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
579.4
|
595.3
|
695.7
|
843.8
|
901.6
|
859.3
|
905
|
946.8
|
EBITDA
1 |
57.1
|
55.2
|
55.7
|
62.9
|
80.4
|
78.45
|
83.91
|
88.03
|
EBIT
1 |
39.4
|
39.1
|
40.3
|
45.4
|
61.3
|
58.76
|
62.64
|
65.7
|
Operating Margin
|
6.8%
|
6.57%
|
5.79%
|
5.38%
|
6.8%
|
6.84%
|
6.92%
|
6.94%
|
Earnings before Tax (EBT)
1 |
34
|
41.8
|
37.7
|
41.7
|
61.6
|
57.1
|
61.93
|
65.17
|
Net income
1 |
28.1
|
36.9
|
29.8
|
35
|
48.2
|
43.72
|
48.1
|
50.81
|
Net margin
|
4.85%
|
6.2%
|
4.28%
|
4.15%
|
5.35%
|
5.09%
|
5.31%
|
5.37%
|
EPS
2 |
0.4400
|
0.5700
|
0.4600
|
0.5400
|
0.7400
|
0.6756
|
0.7435
|
0.7895
|
Free Cash Flow
1 |
25.2
|
25.84
|
-25.4
|
-8.8
|
46.7
|
62.95
|
45.83
|
49.17
|
FCF margin
|
4.35%
|
4.34%
|
-3.65%
|
-1.04%
|
5.18%
|
7.33%
|
5.06%
|
5.19%
|
FCF Conversion (EBITDA)
|
44.14%
|
46.81%
|
-
|
-
|
58.08%
|
80.25%
|
54.62%
|
55.85%
|
FCF Conversion (Net income)
|
89.69%
|
70.02%
|
-
|
-
|
96.89%
|
143.99%
|
95.29%
|
96.76%
|
Dividend per Share
2 |
0.1500
|
0.1700
|
0.1900
|
0.2100
|
0.2300
|
0.2500
|
0.2667
|
0.2833
|
Announcement Date
|
19/02/20
|
18/02/21
|
22/02/22
|
21/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
191.7
|
196.6
|
212.9
|
211.9
|
222.3
|
224.6
|
243.3
|
212.8
|
220.8
|
198.9
|
215.5
|
211.2
|
233.6
|
EBITDA
1 |
14.2
|
14.3
|
14.3
|
14.1
|
18.1
|
19.8
|
22.2
|
20
|
18.3
|
17.7
|
19.5
|
20.2
|
21.2
|
EBIT
1 |
10.2
|
10.3
|
10.1
|
11.5
|
13.4
|
15.1
|
17.5
|
15.2
|
13.4
|
12.7
|
14.93
|
15.1
|
16.03
|
Operating Margin
|
5.32%
|
5.24%
|
4.74%
|
5.43%
|
6.03%
|
6.72%
|
7.19%
|
7.14%
|
6.07%
|
6.39%
|
6.93%
|
7.15%
|
6.86%
|
Earnings before Tax (EBT)
1 |
9.3
|
9.3
|
9.8
|
9.9
|
12.7
|
14.5
|
18.4
|
14.6
|
14.1
|
12.9
|
14.2
|
14.65
|
15.5
|
Net income
1 |
8.4
|
8
|
7.1
|
9.4
|
10.5
|
11.8
|
14.5
|
11
|
10.9
|
9.8
|
10.6
|
11
|
11.7
|
Net margin
|
4.38%
|
4.07%
|
3.33%
|
4.44%
|
4.72%
|
5.25%
|
5.96%
|
5.17%
|
4.94%
|
4.93%
|
4.92%
|
5.21%
|
5.01%
|
EPS
2 |
0.1300
|
0.1200
|
0.1100
|
0.1400
|
0.1600
|
0.1800
|
0.2200
|
0.1700
|
0.1700
|
0.1500
|
0.1650
|
0.1750
|
0.1850
|
Dividend per Share
2 |
0.1900
|
0.1900
|
0.1900
|
-
|
-
|
-
|
0.2100
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/02/22
|
22/04/22
|
05/08/22
|
26/10/22
|
21/02/23
|
27/04/23
|
04/08/23
|
27/10/23
|
23/02/24
|
24/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
46.2
|
18.1
|
59.9
|
60.7
|
51.7
|
13.5
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
21.1
|
44.5
|
Leverage (Debt/EBITDA)
|
0.8097
x
|
0.3288
x
|
1.075
x
|
0.965
x
|
0.643
x
|
0.1721
x
|
-
|
-
|
Free Cash Flow
1 |
25.2
|
25.8
|
-25.4
|
-8.8
|
46.7
|
63
|
45.8
|
49.2
|
ROE (net income / shareholders' equity)
|
18%
|
21.1%
|
15.2%
|
16.1%
|
19.6%
|
15.6%
|
15.4%
|
14.7%
|
ROA (Net income/ Total Assets)
|
8.73%
|
10.9%
|
7.87%
|
7%
|
9.24%
|
8.44%
|
8.81%
|
8.81%
|
Assets
1 |
322
|
339.6
|
378.6
|
499.7
|
521.8
|
517.9
|
546
|
576.7
|
Book Value Per Share
2 |
2.580
|
2.820
|
3.190
|
3.490
|
4.080
|
4.530
|
5.070
|
5.630
|
Cash Flow per Share
2 |
0.5500
|
0.5400
|
-0.1900
|
0.1600
|
1.060
|
1.490
|
1.110
|
1.170
|
Capex
1 |
10.6
|
9.36
|
12.9
|
19
|
22.2
|
25.1
|
25.2
|
23.5
|
Capex / Sales
|
1.84%
|
1.57%
|
1.85%
|
2.25%
|
2.46%
|
2.92%
|
2.78%
|
2.48%
|
Announcement Date
|
19/02/20
|
18/02/21
|
22/02/22
|
21/02/23
|
23/02/24
|
-
|
-
|
-
|
Last Close Price
7.45
EUR Average target price
9
EUR Spread / Average Target +20.81% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.85% | 518M | | +21.55% | 72.37B | | +48.33% | 65.86B | | -4.21% | 34.41B | | -16.43% | 28.52B | | -7.17% | 14.26B | | -13.03% | 9.92B | | +5.83% | 9.52B | | +71.16% | 8.54B | | +26.49% | 8.36B |
Electronic Component
|