Company Valuation: Satchmo Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 236.2 482.7 240.6 421.5 466.7 456.5
Change - 104.32% -50.15% 75.15% 10.73% -2.19%
Enterprise Value (EV) 1 7,605 6,779 5,414 1,754 1,768 402.6
Change - -10.87% -20.13% -67.6% 0.79% -77.24%
P/E -0.12x -0.74x -0.32x 2.68x 2.54x 0.04x
PBR -0.02x -0.05x -0.02x -0.04x -0.04x 0.41x
PEG - 0x -0x -0x 0.2x 0x
Capitalization / Revenue 0.19x 0.51x 0.24x 0.96x 3.95x 1.51x
EV / Revenue 6.09x 7.19x 5.42x 3.99x 15x 1.33x
EV / EBITDA -15.3x 3.86x 6.79x 6.26x -13x 3.87x
EV / EBIT -15.2x 3.86x 6.8x 6.28x -12.9x 4.07x
EV / FCF 2.45x 3.53x 2.55x 0.48x -7.5x -0.04x
FCF Yield 40.8% 28.3% 39.1% 206% -13.3% -2,547%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -14.07 -4.48 -5.123 1.08 1.26 81.51
Distribution rate - - - - - -
Net sales 1 1,248 943 998.4 440.1 118.2 302.1
EBITDA 1 -497.8 1,757 797.5 280.3 -136.5 104
EBIT 1 -499.7 1,756 796 279.2 -137.5 98.8
Net income 1 -2,051 -653 -747.1 158 183.8 11,887
Net Debt 1 7,369 6,296 5,174 1,333 1,302 -53.9
Reference price 2 1.620 3.310 1.650 2.890 3.200 3.130
Nbr of stocks (in thousands) 145,832 145,832 145,832 145,832 145,832 145,832
Announcement Date 07/09/21 06/06/22 06/06/23 03/06/24 04/06/25 08/06/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 5.06M
28.35x15.73x22.3x0.74% 796B
40.48x7.36x26.11x0.89% 88.61B
23.23x4.67x10.19x0.7% 69.85B
54.71x1.94x10.81x-.--% 53.54B
11.84x1.53x7.57x0.94% 49.88B
-66.94x15.67x38x-.--% 38.77B
-18.21x3.02x7.21x-.--% 33.8B
21.2x3.53x8.37x1.51% 33.45B
22.47x6.53x12.4x-.--% 29.3B
Average 13.02x 6.67x 15.88x 0.53% 119B
Weighted average by Cap. 24.69x 12.32x 20.19x 0.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Satchmo Holdings Limited

Historical PBR trend

Valuation ratios - PBR - Satchmo Holdings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Satchmo Holdings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Satchmo Holdings Limited

  1. Stock Market
  2. Stocks
  3. NEH Stock
  4. Valuation Satchmo Holdings Limited