Market Closed -
Japan Exchange
07:00:00 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
2,900
JPY
|
+2.15%
|
|
+3.39%
|
+22.26%
|
Fiscal Period: February |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
31,143
|
22,519
|
16,247
|
8,961
|
10,096
|
16,274
|
Enterprise Value (EV)
1 |
22,522
|
20,677
|
13,385
|
-3,983
|
-915.4
|
2,945
|
P/E ratio
|
-38
x
|
-13.8
x
|
-7.15
x
|
-1.8
x
|
15.4
x
|
8.13
x
|
Yield
|
1.61%
|
-
|
1.47%
|
-
|
-
|
3.94%
|
Capitalization / Revenue
|
0.53
x
|
0.38
x
|
0.28
x
|
0.24
x
|
0.26
x
|
0.28
x
|
EV / Revenue
|
0.38
x
|
0.35
x
|
0.23
x
|
-0.1
x
|
-0.02
x
|
0.05
x
|
EV / EBITDA
|
-16.3
x
|
-15.2
x
|
-9.41
x
|
0.5
x
|
48.2
x
|
0.92
x
|
EV / FCF
|
-24.4
x
|
-3.85
x
|
-
|
3.45
x
|
0.47
x
|
-7.13
x
|
FCF Yield
|
-4.1%
|
-25.9%
|
-
|
29%
|
211%
|
-14%
|
Price to Book
|
0.69
x
|
0.53
x
|
0.42
x
|
0.27
x
|
0.3
x
|
0.45
x
|
Nbr of stocks (in thousands)
|
12,568
|
12,567
|
12,097
|
12,110
|
12,134
|
11,657
|
Reference price
2 |
2,478
|
1,792
|
1,343
|
740.0
|
832.0
|
1,396
|
Announcement Date
|
28/03/19
|
13/02/20
|
26/05/20
|
28/05/21
|
27/05/22
|
30/05/23
|
Fiscal Period: February |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
59,090
|
58,571
|
59,030
|
37,939
|
38,642
|
58,273
|
EBITDA
1 |
-1,381
|
-1,362
|
-1,423
|
-7,892
|
-19
|
3,190
|
EBIT
1 |
-2,175
|
-2,375
|
-2,465
|
-8,914
|
-1,058
|
2,237
|
Operating Margin
|
-3.68%
|
-4.05%
|
-4.18%
|
-23.5%
|
-2.74%
|
3.84%
|
Earnings before Tax (EBT)
1 |
-799
|
-1,472
|
-2,191
|
-4,952
|
699
|
1,349
|
Net income
1 |
-819
|
-1,590
|
-2,301
|
-4,988
|
661
|
2,155
|
Net margin
|
-1.39%
|
-2.71%
|
-3.9%
|
-13.15%
|
1.71%
|
3.7%
|
EPS
2 |
-65.17
|
-129.5
|
-187.8
|
-412.0
|
54.13
|
171.7
|
Free Cash Flow
1 |
-923.2
|
-5,365
|
-
|
-1,156
|
-1,930
|
-413.1
|
FCF margin
|
-1.56%
|
-9.16%
|
-
|
-3.05%
|
-4.99%
|
-0.71%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
40.00
|
-
|
19.71
|
-
|
-
|
55.00
|
Announcement Date
|
28/03/19
|
13/02/20
|
26/05/20
|
28/05/21
|
27/05/22
|
30/05/23
|
Fiscal Period: February |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
15,328
|
16,436
|
11,013
|
14,355
|
25,464
|
16,473
|
15,969
|
28,155
|
16,448
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-5,712
|
-2,033
|
847
|
502
|
-317
|
1,345
|
1,035
|
718
|
1,009
|
Operating Margin
|
-37.27%
|
-12.37%
|
7.69%
|
3.5%
|
-1.24%
|
8.16%
|
6.48%
|
2.55%
|
6.13%
|
Earnings before Tax (EBT)
1 |
-6,633
|
-1,891
|
899
|
608
|
-234
|
1,285
|
1,025
|
743
|
1,030
|
Net income
1 |
-6,648
|
-1,910
|
890
|
559
|
-246
|
1,231
|
896
|
744
|
952
|
Net margin
|
-43.37%
|
-11.62%
|
8.08%
|
3.89%
|
-0.97%
|
7.47%
|
5.61%
|
2.64%
|
5.79%
|
EPS
2 |
-549.4
|
-157.7
|
73.46
|
46.12
|
-20.28
|
101.4
|
76.90
|
63.84
|
81.57
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
06/10/20
|
07/10/21
|
27/12/21
|
30/06/22
|
06/10/22
|
27/12/22
|
30/06/23
|
06/10/23
|
27/12/23
|
Fiscal Period: February |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
8,621
|
1,842
|
2,862
|
12,944
|
11,011
|
13,329
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-923
|
-5,365
|
-
|
-1,156
|
-1,930
|
-413
|
ROE (net income / shareholders' equity)
|
-1.71%
|
-3.62%
|
-
|
-13.8%
|
1.96%
|
5.72%
|
ROA (Net income/ Total Assets)
|
-1.82%
|
-2.13%
|
-
|
-9.66%
|
-1.26%
|
2.64%
|
Assets
1 |
44,990
|
74,788
|
-
|
51,620
|
-52,261
|
81,725
|
Book Value Per Share
2 |
3,606
|
3,391
|
3,198
|
2,763
|
2,782
|
3,124
|
Cash Flow per Share
2 |
1,439
|
901.0
|
1,069
|
1,623
|
1,547
|
1,793
|
Capex
1 |
1,503
|
1,646
|
1,543
|
466
|
176
|
346
|
Capex / Sales
|
2.54%
|
2.81%
|
2.61%
|
1.23%
|
0.46%
|
0.59%
|
Announcement Date
|
28/03/19
|
13/02/20
|
26/05/20
|
28/05/21
|
27/05/22
|
30/05/23
|
|
1st Jan change
|
Capi.
|
---|
| +22.26% | 217M | | +7.47% | 424B | | +4.59% | 144B | | -30.97% | 44.44B | | +15.92% | 10.69B | | +36.76% | 9B | | +6.70% | 7.23B | | -6.64% | 6.58B | | +30.48% | 6.39B | | +4.82% | 5.67B |
Other Apparel & Accessories
|