Delayed
Japan Exchange
06:21:13 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
2,176
JPY
|
-1.14%
|
|
-1.05%
|
+0.28%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
61,401
|
36,323
|
26,756
|
38,464
|
19,579
|
29,359
|
Enterprise Value (EV)
1 |
58,142
|
43,389
|
23,477
|
38,477
|
34,875
|
47,453
|
P/E ratio
|
64.8
x
|
28.1
x
|
18.4
x
|
23.4
x
|
9.39
x
|
7.66
x
|
Yield
|
1.51%
|
3.7%
|
5.02%
|
2%
|
4.98%
|
5.61%
|
Capitalization / Revenue
|
0.39
x
|
0.25
x
|
0.22
x
|
0.34
x
|
0.16
x
|
0.18
x
|
EV / Revenue
|
0.37
x
|
0.29
x
|
0.19
x
|
0.34
x
|
0.28
x
|
0.29
x
|
EV / EBITDA
|
29.1
x
|
20
x
|
10.9
x
|
16
x
|
7.76
x
|
6.61
x
|
EV / FCF
|
-35.7
x
|
5.04
x
|
1.97
x
|
-16.3
x
|
-70.6
x
|
-16.9
x
|
FCF Yield
|
-2.8%
|
19.8%
|
50.8%
|
-6.15%
|
-1.42%
|
-5.93%
|
Price to Book
|
0.99
x
|
0.85
x
|
0.64
x
|
0.89
x
|
0.64
x
|
0.86
x
|
Nbr of stocks (in thousands)
|
28,179
|
19,178
|
19,180
|
19,184
|
12,184
|
12,192
|
Reference price
2 |
2,179
|
1,894
|
1,395
|
2,005
|
1,607
|
2,408
|
Announcement Date
|
25/06/18
|
24/06/19
|
29/06/20
|
21/06/21
|
29/06/22
|
23/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
157,257
|
147,879
|
123,085
|
112,791
|
123,583
|
161,107
|
EBITDA
1 |
1,995
|
2,169
|
2,152
|
2,409
|
4,496
|
7,174
|
EBIT
1 |
1,764
|
1,966
|
1,959
|
2,168
|
4,210
|
6,848
|
Operating Margin
|
1.12%
|
1.33%
|
1.59%
|
1.92%
|
3.41%
|
4.25%
|
Earnings before Tax (EBT)
1 |
1,089
|
1,860
|
1,897
|
2,019
|
3,505
|
5,355
|
Net income
1 |
947
|
1,449
|
1,451
|
1,646
|
2,524
|
3,832
|
Net margin
|
0.6%
|
0.98%
|
1.18%
|
1.46%
|
2.04%
|
2.38%
|
EPS
2 |
33.61
|
67.49
|
75.66
|
85.81
|
171.1
|
314.4
|
Free Cash Flow
1 |
-1,631
|
8,606
|
11,920
|
-2,365
|
-494
|
-2,814
|
FCF margin
|
-1.04%
|
5.82%
|
9.68%
|
-2.1%
|
-0.4%
|
-1.75%
|
FCF Conversion (EBITDA)
|
-
|
396.8%
|
553.9%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
593.96%
|
821.49%
|
-
|
-
|
-
|
Dividend per Share
2 |
33.00
|
70.00
|
70.00
|
40.00
|
80.00
|
135.0
|
Announcement Date
|
25/06/18
|
24/06/19
|
29/06/20
|
21/06/21
|
29/06/22
|
23/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
66,413
|
53,970
|
57,047
|
32,175
|
35,675
|
82,994
|
43,088
|
32,999
|
74,311
|
34,040
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,191
|
558
|
1,346
|
1,006
|
1,953
|
4,247
|
1,240
|
977
|
2,837
|
1,071
|
Operating Margin
|
1.79%
|
1.03%
|
2.36%
|
3.13%
|
5.47%
|
5.12%
|
2.88%
|
2.96%
|
3.82%
|
3.15%
|
Earnings before Tax (EBT)
1 |
1,158
|
536
|
1,147
|
792
|
1,165
|
2,963
|
1,095
|
552
|
1,892
|
625
|
Net income
1 |
859
|
367
|
789
|
611
|
766
|
2,160
|
834
|
182
|
1,291
|
463
|
Net margin
|
1.29%
|
0.68%
|
1.38%
|
1.9%
|
2.15%
|
2.6%
|
1.94%
|
0.55%
|
1.74%
|
1.36%
|
EPS
2 |
44.83
|
19.15
|
45.61
|
44.22
|
62.92
|
177.3
|
68.38
|
15.00
|
105.9
|
37.98
|
Dividend per Share
|
15.00
|
8.000
|
30.00
|
-
|
-
|
30.00
|
-
|
-
|
35.00
|
-
|
Announcement Date
|
05/11/19
|
05/11/20
|
05/11/21
|
03/02/22
|
05/08/22
|
07/11/22
|
03/02/23
|
04/08/23
|
06/11/23
|
05/02/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
7,066
|
-
|
13
|
15,296
|
18,094
|
Net Cash position
1 |
3,259
|
-
|
3,279
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
3.258
x
|
-
|
0.005396
x
|
3.402
x
|
2.522
x
|
Free Cash Flow
1 |
-1,631
|
8,607
|
11,920
|
-2,365
|
-494
|
-2,814
|
ROE (net income / shareholders' equity)
|
1.59%
|
2.79%
|
3.42%
|
3.89%
|
6.82%
|
11.8%
|
ROA (Net income/ Total Assets)
|
1.17%
|
1.35%
|
1.51%
|
1.71%
|
3.34%
|
5.65%
|
Assets
1 |
80,795
|
107,453
|
95,947
|
96,128
|
75,499
|
67,781
|
Book Value Per Share
2 |
2,191
|
2,224
|
2,189
|
2,249
|
2,514
|
2,804
|
Cash Flow per Share
2 |
610.0
|
890.0
|
962.0
|
1,332
|
764.0
|
729.0
|
Capex
1 |
23
|
67
|
77
|
171
|
67
|
89
|
Capex / Sales
|
0.01%
|
0.05%
|
0.06%
|
0.15%
|
0.05%
|
0.06%
|
Announcement Date
|
25/06/18
|
24/06/19
|
29/06/20
|
21/06/21
|
29/06/22
|
23/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +0.28% | 173M | | +9.80% | 4.64B | | -11.48% | 2.62B | | +41.32% | 1.43B | | 0.00% | 1.05B | | -4.72% | 958M | | +31.85% | 947M | | +25.79% | 905M | | -9.75% | 858M | | -6.63% | 623M |
Semiconductor Wholesale
|