End-of-day quote
Shanghai S.E.
23:00:00 04/07/2024 BST
|
5-day change
|
1st Jan Change
|
25.95
CNY
|
+2.98%
|
|
-2.59%
|
-44.81%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,757
|
5,355
|
2,967
|
-
|
-
|
Enterprise Value (EV)
1 |
7,757
|
5,355
|
2,967
|
2,967
|
2,967
|
P/E ratio
|
56.6
x
|
80.1
x
|
31.8
x
|
23.5
x
|
18.1
x
|
Yield
|
-
|
0.43%
|
-
|
-
|
-
|
Capitalization / Revenue
|
22.8
x
|
14.9
x
|
6.56
x
|
5.25
x
|
4.3
x
|
EV / Revenue
|
22.8
x
|
14.9
x
|
6.56
x
|
5.25
x
|
4.3
x
|
EV / EBITDA
|
65.6
x
|
64
x
|
32.2
x
|
22.3
x
|
16.3
x
|
EV / FCF
|
-
|
-5,339
x
|
371
x
|
-742
x
|
87.3
x
|
FCF Yield
|
-
|
-0.02%
|
0.27%
|
-0.13%
|
1.15%
|
Price to Book
|
4.12
x
|
2.81
x
|
1.51
x
|
1.44
x
|
1.37
x
|
Nbr of stocks (in thousands)
|
113,303
|
113,889
|
114,329
|
-
|
-
|
Reference price
2 |
68.47
|
47.02
|
25.95
|
25.95
|
25.95
|
Announcement Date
|
23/02/23
|
19/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
339.8
|
358.6
|
452.3
|
565
|
689.3
|
EBITDA
1 |
118.2
|
83.61
|
92
|
133
|
182
|
EBIT
1 |
110.9
|
68.1
|
109
|
147.7
|
191.7
|
Operating Margin
|
32.65%
|
18.99%
|
24.1%
|
26.14%
|
27.8%
|
Earnings before Tax (EBT)
1 |
110.9
|
68.18
|
109
|
147.7
|
191.7
|
Net income
1 |
107.2
|
67.28
|
93
|
125.3
|
163.3
|
Net margin
|
31.55%
|
18.76%
|
20.56%
|
22.18%
|
23.69%
|
EPS
2 |
1.209
|
0.5872
|
0.8167
|
1.103
|
1.433
|
Free Cash Flow
1 |
-
|
-1.003
|
8
|
-4
|
34
|
FCF margin
|
-
|
-0.28%
|
1.77%
|
-0.71%
|
4.93%
|
FCF Conversion (EBITDA)
|
-
|
-
|
8.7%
|
-
|
18.68%
|
FCF Conversion (Net income)
|
-
|
-
|
8.6%
|
-
|
20.82%
|
Dividend per Share
|
-
|
0.2000
|
-
|
-
|
-
|
Announcement Date
|
23/02/23
|
19/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-1
|
8
|
-4
|
34
|
ROE (net income / shareholders' equity)
|
19.3%
|
3.55%
|
4.73%
|
6.13%
|
7.57%
|
ROA (Net income/ Total Assets)
|
-
|
2.86%
|
4.1%
|
5.5%
|
7%
|
Assets
1 |
-
|
2,353
|
2,268
|
2,279
|
2,333
|
Book Value Per Share
2 |
16.60
|
16.70
|
17.20
|
18.00
|
18.90
|
Cash Flow per Share
2 |
-0.0500
|
0.7700
|
0.5100
|
0.0800
|
0.0900
|
Capex
1 |
-
|
88.3
|
32
|
32
|
32
|
Capex / Sales
|
-
|
24.62%
|
7.07%
|
5.66%
|
4.64%
|
Announcement Date
|
23/02/23
|
19/04/24
|
-
|
-
|
-
|
Last Close Price
25.95
CNY Average target price
43
CNY Spread / Average Target +65.70% Consensus |
1st Jan change
|
Capi.
|
---|
| -44.81% | 408M | | -4.85% | 29.07B | | +12.51% | 8.57B | | -14.39% | 4.91B | | -35.24% | 2.19B | | -23.68% | 2.07B | | -2.93% | 2B | | +76.72% | 1.9B | | -6.38% | 1.66B | | -44.16% | 1.34B |
Integrated Hardware & Software
|