End-of-day quote
Philippines S.E.
23:00:00 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
44.65
PHP
|
-2.93%
|
|
+1.02%
|
-12.45%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
502,284
|
395,918
|
421,918
|
228,687
|
301,370
|
263,847
|
-
|
Enterprise Value (EV)
1 |
526,337
|
436,784
|
458,933
|
228,687
|
301,370
|
312,531
|
301,712
|
P/E ratio
|
28.8
x
|
32.2
x
|
21.3
x
|
10.3
x
|
13
x
|
11.2
x
|
8.3
x
|
Yield
|
1.88%
|
2.39%
|
2.24%
|
-
|
-
|
6.05%
|
6.86%
|
Capitalization / Revenue
|
1.62
x
|
1.42
x
|
1.36
x
|
0.64
x
|
0.79
x
|
0.61
x
|
0.57
x
|
EV / Revenue
|
1.69
x
|
1.56
x
|
1.48
x
|
0.64
x
|
0.79
x
|
0.72
x
|
0.65
x
|
EV / EBITDA
|
8.94
x
|
9.64
x
|
8.23
x
|
3.65
x
|
4.67
x
|
4.46
x
|
3.86
x
|
EV / FCF
|
38,245,655
x
|
18,351,487
x
|
15,351,507
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
5.28
x
|
4.8
x
|
4.52
x
|
-
|
-
|
2.25
x
|
1.74
x
|
Nbr of stocks (in thousands)
|
5,909,220
|
5,909,220
|
5,909,220
|
5,909,220
|
5,909,220
|
5,909,220
|
-
|
Reference price
2 |
85.00
|
67.00
|
71.40
|
38.70
|
51.00
|
44.65
|
44.65
|
Announcement Date
|
18/05/20
|
11/03/21
|
10/03/22
|
17/04/23
|
16/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
310,785
|
279,290
|
309,777
|
358,853
|
379,822
|
434,535
|
464,472
|
EBITDA
1 |
58,865
|
45,329
|
55,788
|
62,622
|
64,575
|
70,069
|
78,249
|
EBIT
1 |
47,780
|
33,412
|
43,694
|
48,711
|
48,411
|
56,226
|
65,641
|
Operating Margin
|
15.37%
|
11.96%
|
14.1%
|
13.57%
|
12.75%
|
12.94%
|
14.13%
|
Earnings before Tax (EBT)
1 |
46,107
|
31,788
|
40,802
|
45,769
|
49,878
|
54,638
|
65,723
|
Net income
1 |
18,278
|
12,264
|
19,791
|
22,263
|
23,118
|
26,488
|
31,657
|
Net margin
|
5.88%
|
4.39%
|
6.39%
|
6.2%
|
6.09%
|
6.1%
|
6.82%
|
EPS
2 |
2.950
|
2.080
|
3.350
|
3.770
|
3.910
|
4.002
|
5.380
|
Free Cash Flow
|
13,762
|
23,801
|
29,895
|
-
|
-
|
-
|
-
|
FCF margin
|
4.43%
|
8.52%
|
9.65%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
23.38%
|
52.51%
|
53.59%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
75.29%
|
194.07%
|
151.05%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.600
|
1.600
|
1.600
|
-
|
-
|
2.700
|
3.065
|
Announcement Date
|
18/05/20
|
11/03/21
|
10/03/22
|
17/04/23
|
16/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
24,053
|
40,866
|
37,015
|
-
|
-
|
48,684
|
37,866
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.4086
x
|
0.9015
x
|
0.6635
x
|
-
|
-
|
0.6948
x
|
0.4839
x
|
Free Cash Flow
|
13,762
|
23,801
|
29,895
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
20%
|
13.8%
|
22.5%
|
-
|
-
|
21.8%
|
20.7%
|
ROA (Net income/ Total Assets)
|
7.25%
|
4.52%
|
6.9%
|
-
|
-
|
-
|
-
|
Assets
1 |
252,236
|
271,147
|
286,955
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
16.10
|
13.90
|
15.80
|
-
|
-
|
19.90
|
25.70
|
Cash Flow per Share
2 |
7.310
|
7.200
|
6.900
|
-
|
-
|
9.400
|
10.60
|
Capex
|
29,410
|
18,752
|
10,874
|
-
|
-
|
-
|
-
|
Capex / Sales
|
9.46%
|
6.71%
|
3.51%
|
-
|
-
|
-
|
-
|
Announcement Date
|
18/05/20
|
11/03/21
|
10/03/22
|
17/04/23
|
16/04/24
|
-
|
-
|
Last Close Price
44.65
PHP Average target price
72.4
PHP Spread / Average Target +62.15% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.45% | 4.62B | | -5.94% | 266B | | -3.51% | 93.75B | | -1.70% | 44.14B | | +6.16% | 40.42B | | -1.60% | 39.92B | | +7.31% | 39.47B | | -18.07% | 29.26B | | -7.67% | 28.39B | | +12.84% | 25.04B |
Other Food Processing
|