Valuation Sambu Engineering & Construction Co., Ltd

Stocks

End-of-day quote Korea S.E. 31/03/2025			5-day change	1st Jan Change
187,380.19 ^KRW	-3.07%		-.--%	-

10-02	Sambu Engineering Prevails in Public Bidding Restriction Appeal	MT
08-14	Sambu Engineering & Construction Co., Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	16,634,483	8,444,984	6,618,111	12,684,511	5,810,955	2,149,922
Change	-	-49.23%	-21.63%	91.66%	-54.19%	-63%
Enterprise Value (EV) ¹	16,727,844	8,538,346	6,691,050	12,843,747	5,863,283	2,189,659
Change	-	-48.96%	-21.64%	91.95%	-54.35%	-62.65%
P/E	-973x	-3,534x	-66.9x	-113x	-43x	-28.1x
PBR	98.2x	39.2x	34.4x	120x	516x	-15x
PEG	-	41.1x	-0x	-11.32x	-5.67x	0.6x
Capitalization / Revenue	43.8x	23.7x	15.2x	22.1x	12.6x	19.4x
EV / Revenue	44.1x	23.9x	15.3x	22.3x	12.7x	19.7x
EV / EBITDA	-7,204x	-1,960x	-77.8x	-139x	-52.7x	-83.5x
EV / EBIT	-5,125x	-1,576x	-76.2x	-137x	-51.8x	-79.5x
EV / FCF	-119x	-216x	-434x	-160x	49.4x	21.5x
FCF Yield	-0.84%	-0.46%	-0.23%	-0.62%	2.02%	4.65%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2,541	-355.2	-10,006	-11,005	-11,840	-6,680
Distribution rate	-	-	-	-	-	-
Net sales ¹	379,362	357,048	436,293	574,976	462,426	110,993
EBITDA ¹	-2,322	-4,357	-86,016	-92,198	-111,330	-26,227
EBIT ¹	-3,264	-5,419	-87,821	-94,009	-113,243	-27,535
Net income ¹	-17,478	-2,443	-90,413	-110,491	-127,707	-76,708
Net Debt ¹	93,361	93,362	72,940	159,235	52,328	39,737
Reference price ²	2,473,202.47	1,255,501.26	669,600.67	1,242,001.24	508,680.51	187,380.19
Nbr of stocks (in thousands)	6,726	6,726	9,884	10,213	11,424	11,474
Announcement Date	22/03/21	21/03/22	22/03/23	08/04/24	31/03/25	07/04/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAMBU ENGINEERING & CONSTRUCTION CO., LTD	-	-	-	-	1.61B
QUANTA SERVICES, INC.	60.49x	2.78x	26.56x	0.06%	105B
VINCI	11.89x	1.03x	5.62x	4.92%	66.98B
COMFORT SYSTEMS USA, INC.	35.85x	4.52x	24.53x	0.19%	61.18B
LARSEN & TOUBRO LIMITED	24.95x	1.93x	19x	1.18%	52.6B
FERROVIAL N.V.	46.83x	3.79x	23.97x	2.07%	36.34B
EMCOR GROUP, INC.	23.95x	1.64x	15.09x	0.19%	34.61B
HOCHTIEF AG	27.64x	0.69x	11.34x	2.25%	33.7B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.07x	0.41x	6.56x	2.8%	27.67B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.75B
Average	28.74x	1.90x	15.41x	2.14%	44.68B
Weighted average by Cap.	33.43x	2.20x	17.51x	1.79%