|
Market Closed -
Deutsche Boerse AG
14:25:03 18/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 6.050 EUR | -2.42% |
|
+0.83% | -8.33% |
| 09-18 | Salesforce's AIforce Offering has Potential to Drive Usage but Price Point is Too High, UBS Says | MT |
| 09-18 | Wall Street's Relief Has Limits |  |
Company Valuation: Salesforce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 229,141 | 166,458 | 272,095 | 327,007 | 198,916 | 195,808 | - | - |
| Change | - | -27.36% | 63.46% | 20.18% | -39.17% | -1.56% | - | - |
| Enterprise Value (EV) 1 | 229,196 | 163,369 | 267,327 | 321,408 | 203,790 | 221,561 | 213,090 | 206,485 |
| Change | - | -28.72% | 63.63% | 20.23% | -36.59% | 8.72% | -3.82% | -3.1% |
| P/E | 157x | 800x | 66.9x | 53.7x | 27.2x | 22.8x | 24.4x | 19.8x |
| PBR | 3.82x | 2.86x | 4.64x | 5.36x | 3.41x | 4.82x | 4.3x | 3.93x |
| PEG | - | -9.3x | 0x | 1x | 1.2x | 0.7x | -3.71x | 0.9x |
| Capitalization / Revenue | 8.65x | 5.31x | 7.81x | 8.63x | 4.79x | 4.23x | 3.86x | 3.51x |
| EV / Revenue | 8.65x | 5.21x | 7.67x | 8.48x | 4.91x | 4.79x | 4.2x | 3.71x |
| EV / EBITDA | 27.8x | 18.3x | 21x | 22.4x | 12.7x | 11.7x | 10.5x | 8.97x |
| EV / EBIT | 46.3x | 23.1x | 25.1x | 25.7x | 14.4x | 13.9x | 12x | 10.3x |
| EV / FCF | 43.4x | 25.9x | 28.1x | 25.8x | 14.2x | 14.8x | 13x | 11.2x |
| FCF Yield | 2.31% | 3.86% | 3.55% | 3.87% | 7.07% | 6.77% | 7.72% | 8.93% |
| Dividend per Share 2 | - | - | - | 1.6 | 1.664 | 1.74 | 1.8 | 1.926 |
| Rate of return | - | - | - | 0.47% | 0.78% | 0.73% | 0.76% | 0.81% |
| EPS 2 | 1.48 | 0.21 | 4.2 | 6.36 | 7.8 | 10.44 | 9.755 | 12 |
| Distribution rate | - | - | - | 25.2% | 21.3% | 16.7% | 18.5% | 16.1% |
| Net sales 1 | 26,492 | 31,352 | 34,857 | 37,895 | 41,525 | 46,295 | 50,785 | 55,721 |
| EBITDA 1 | 8,249 | 8,903 | 12,722 | 14,324 | 16,100 | 18,870 | 20,366 | 23,028 |
| EBIT 1 | 4,951 | 7,068 | 10,632 | 12,498 | 14,156 | 15,893 | 17,824 | 19,982 |
| Net income 1 | 1,444 | 208 | 4,136 | 6,197 | 7,457 | 8,732 | 8,073 | 9,705 |
| Net Debt 1 | 55 | -3,089 | -4,768 | -5,599 | 4,874 | 25,753 | 17,282 | 10,677 |
| Reference price 2 | 232.63 | 167.97 | 281.09 | 341.70 | 212.29 | 237.92 | 237.92 | 237.92 |
| Nbr of stocks (in thousands) | 985,000 | 991,000 | 968,000 | 957,000 | 937,000 | 823,000 | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.79x | 4.79x | 11.74x | 0.73% | 196B | |
| -558.25x | 39.67x | 162.99x | -.--% | 115B | |
| -15.7x | 7.08x | 12.08x | -.--% | 44.87B | |
| 65.61x | 6.36x | 25.27x | -.--% | 18.88B | |
| 66.46x | 6.34x | 21.01x | -.--% | 15.94B | |
| 254.63x | 13.76x | 35.29x | -.--% | 15.3B | |
| -41.23x | 145.31x | -48.91x | - | 6.38B | |
| 30.32x | 7.27x | 15.97x | -.--% | 6.05B | |
| 18.12x | 3.62x | 9.73x | -.--% | 5.27B | |
| Average | -17.47x | 26.02x | 27.24x | 0.09% | 47.08B | |
| Weighted average by Cap. | -128.29x | 17.11x | 53.83x | 0.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRM Stock
- FOO1 Stock
- Valuation Salesforce, Inc.
Select your edition
All financial news and data tailored to specific country editions
