Financials Salasar Exteriors And Contour Limited
Equities
SECL
INE00Y701026
Construction & Engineering
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
20.35 INR | +4.90% | -14.14% | -23.06% |
Valuation
Fiscal Period: Marzo | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 304.7 | 97.6 | 1,021 | 2,599 |
Enterprise Value (EV) 1 | 452.7 | 236.3 | 1,158 | 2,738 |
P/E ratio | -3.13 x | -7.01 x | 36.3 x | 320 x |
Yield | - | - | - | - |
Capitalization / Revenue | 0.41 x | 1.18 x | 44.7 x | 413 x |
EV / Revenue | 0.61 x | 2.86 x | 50.7 x | 435 x |
EV / EBITDA | -5.43 x | 116 x | 28.1 x | 318 x |
EV / FCF | -6.76 x | 20 x | -130 x | -542 x |
FCF Yield | -14.8% | 5% | -0.77% | -0.18% |
Price to Book | 4.03 x | 1.17 x | 9.16 x | 21.7 x |
Nbr of stocks (in thousands) | 102,948 | 102,948 | 102,948 | 102,948 |
Reference price 2 | 2.960 | 0.9480 | 9.920 | 25.24 |
Announcement Date | 18/09/21 | 18/09/21 | 19/09/22 | 30/05/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 736.4 | 82.73 | 22.84 | 6.3 |
EBITDA 1 | -83.34 | 2.038 | 41.2 | 8.6 |
EBIT 1 | -83.79 | 1.578 | 40.74 | 8.127 |
Operating Margin | -11.38% | 1.91% | 178.36% | 129% |
Earnings before Tax (EBT) 1 | -97.4 | -13.91 | 28.12 | 8.136 |
Net income 1 | -97.43 | -13.92 | 28.13 | 8.136 |
Net margin | -13.23% | -16.83% | 123.16% | 129.14% |
EPS 2 | -0.9464 | -0.1352 | 0.2733 | 0.0790 |
Free Cash Flow 1 | -66.97 | 11.82 | -8.906 | -5.049 |
FCF margin | -9.09% | 14.28% | -38.99% | -80.14% |
FCF Conversion (EBITDA) | - | 579.67% | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 18/09/21 | 18/09/21 | 19/09/22 | 30/05/23 |
Balance Sheet Analysis
Fiscal Period: Marzo | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 148 | 139 | 137 | 139 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | -1.776 x | 68.05 x | 3.322 x | 16.15 x |
Free Cash Flow 1 | -67 | 11.8 | -8.91 | -5.05 |
ROE (net income / shareholders' equity) | -94.2% | -15.4% | 28.9% | 7.04% |
ROA (Net income/ Total Assets) | -7.86% | 0.17% | 7.62% | 1.46% |
Assets 1 | 1,240 | -8,377 | 369 | 558 |
Book Value Per Share 2 | 0.7400 | 0.8100 | 1.080 | 1.160 |
Cash Flow per Share 2 | 0.0400 | 0.0300 | 0.0200 | 0 |
Capex 1 | 0.03 | - | 0.04 | - |
Capex / Sales | 0% | - | 0.17% | - |
Announcement Date | 18/09/21 | 18/09/21 | 19/09/22 | 30/05/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-23.06% | 25.1M | |
+8.81% | 5.01B | |
+38.19% | 2.11B | |
+27.38% | 2.09B | |
+28.12% | 1.77B | |
-15.42% | 1.52B | |
+77.87% | 1.18B | |
+14.87% | 992M | |
+0.42% | 990M | |
+32.79% | 881M |
- Stock Market
- Equities
- SECL Stock
- Financials Salasar Exteriors And Contour Limited