Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.051 AUD | 0.00% | 0.00% | -43.96% |
04-11 | Saferoads Enters Exclusive Distribution Deal for HV2 Barrier Product | MT |
02-29 | Saferoads Holdings Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 7.28 | 8.008 | 7.28 | 7.68 | 5.245 | 4.87 |
Enterprise Value (EV) 1 | 8.659 | 12.6 | 10.48 | 12.27 | 10.33 | 9.391 |
P/E ratio | 10.3 x | -193 x | 14 x | 14.2 x | 82.4 x | -24.5 x |
Yield | - | - | - | 4.88% | - | - |
Capitalization / Revenue | 0.38 x | 0.45 x | 0.44 x | 0.58 x | 0.42 x | 0.33 x |
EV / Revenue | 0.45 x | 0.7 x | 0.64 x | 0.93 x | 0.84 x | 0.64 x |
EV / EBITDA | 7.71 x | 23.9 x | 6.66 x | 7.69 x | 7.95 x | 6.25 x |
EV / FCF | 34.8 x | -31.4 x | 10.3 x | -20.4 x | 33.4 x | 6.26 x |
FCF Yield | 2.87% | -3.19% | 9.75% | -4.9% | 3% | 16% |
Price to Book | 0.98 x | 1.09 x | 0.93 x | 0.93 x | 0.63 x | 0.6 x |
Nbr of stocks (in thousands) | 36,400 | 36,400 | 36,400 | 37,462 | 37,462 | 37,462 |
Reference price 2 | 0.2000 | 0.2200 | 0.2000 | 0.2050 | 0.1400 | 0.1300 |
Announcement Date | 23/08/18 | 09/08/19 | 28/08/20 | 30/08/21 | 29/08/22 | 29/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 19.19 | 17.95 | 16.5 | 13.25 | 12.35 | 14.65 |
EBITDA 1 | 1.122 | 0.5279 | 1.573 | 1.597 | 1.3 | 1.503 |
EBIT 1 | 0.7318 | 0.008017 | 0.9241 | 0.8468 | 0.3403 | 0.4123 |
Operating Margin | 3.81% | 0.04% | 5.6% | 6.39% | 2.76% | 2.81% |
Earnings before Tax (EBT) 1 | 0.7126 | -0.055 | 0.5902 | 0.5813 | 0.0643 | -0.1974 |
Net income 1 | 0.7097 | -0.0416 | 0.521 | 0.5352 | 0.0643 | -0.1974 |
Net margin | 3.7% | -0.23% | 3.16% | 4.04% | 0.52% | -1.35% |
EPS 2 | 0.0195 | -0.001142 | 0.0143 | 0.0144 | 0.001699 | -0.005299 |
Free Cash Flow 1 | 0.2488 | -0.4013 | 1.021 | -0.602 | 0.3097 | 1.501 |
FCF margin | 1.3% | -2.24% | 6.19% | -4.54% | 2.51% | 10.25% |
FCF Conversion (EBITDA) | 22.16% | - | 64.93% | - | 23.83% | 99.88% |
FCF Conversion (Net income) | 35.05% | - | 196.02% | - | 481.69% | - |
Dividend per Share | - | - | - | 0.0100 | - | - |
Announcement Date | 23/08/18 | 09/08/19 | 28/08/20 | 30/08/21 | 29/08/22 | 29/09/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.38 | 4.59 | 3.2 | 4.6 | 5.09 | 4.52 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.229 x | 8.689 x | 2.034 x | 2.877 x | 3.914 x | 3.009 x |
Free Cash Flow 1 | 0.25 | -0.4 | 1.02 | -0.6 | 0.31 | 1.5 |
ROE (net income / shareholders' equity) | 9.98% | -0.56% | 6.85% | 6.63% | 0.77% | -2.4% |
ROA (Net income/ Total Assets) | 3.59% | 0.03% | 3.84% | 3.45% | 1.36% | 1.7% |
Assets 1 | 19.79 | -119.2 | 13.58 | 15.53 | 4.739 | -11.64 |
Book Value Per Share 2 | 0.2100 | 0.2000 | 0.2200 | 0.2200 | 0.2200 | 0.2200 |
Cash Flow per Share 2 | 0.0300 | 0.0100 | 0.0300 | 0.0200 | 0 | 0.0100 |
Capex 1 | 0.09 | 0.34 | 0.74 | 2.32 | 0.64 | 0.79 |
Capex / Sales | 0.46% | 1.89% | 4.5% | 17.49% | 5.16% | 5.38% |
Announcement Date | 23/08/18 | 09/08/19 | 28/08/20 | 30/08/21 | 29/08/22 | 29/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-43.96% | 1.49M | |
+2.72% | 910M | |
-19.29% | 701M | |
+24.33% | 340M | |
+21.26% | 121M | |
-7.29% | 76.24M | |
-35.00% | 62.6M | |
+9.09% | 61M | |
-6.87% | 55.44M |
- Stock Market
- Equities
- SRH Stock
- Financials Saferoads Holdings Limited