End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.775 SEK | -10.13% | 0.00% | -31.73% |
02-23 | Safe Lane Gaming AB Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
02-23 | Safe Lane Gaming AB Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 41.23 | 32.8 | 18.74 | 193.8 | 238.2 | 37.59 |
Enterprise Value (EV) 1 | 39.59 | 32.67 | 18.7 | 184.9 | 205.8 | 80.05 |
P/E ratio | -4.4 x | -10 x | -3.57 x | - | -5.8 x | -1.85 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 175 x | 32.3 x | 86.3 x | 32.6 x | 4.28 x | 0.8 x |
EV / Revenue | 168 x | 32.2 x | 86.1 x | 31.1 x | 3.69 x | 1.7 x |
EV / EBITDA | -19.9 x | - | - | - | 8.14 x | 8.24 x |
EV / FCF | -3.77 x | -30.1 x | 31 x | 3.85 x | 1.4 x | -0.69 x |
FCF Yield | -26.5% | -3.32% | 3.23% | 26% | 71.4% | -144% |
Price to Book | 40.8 x | -172 x | -9.31 x | -2.56 x | -28.3 x | 0.85 x |
Nbr of stocks (in thousands) | 469 | 469 | 469 | 1,502 | 1,953 | 2,685 |
Reference price 2 | 88.00 | 70.00 | 40.00 | 129.0 | 122.0 | 14.00 |
Announcement Date | 30/04/18 | 09/05/19 | 16/06/20 | 18/05/21 | 18/05/22 | 23/05/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 0.2358 | 1.015 | 0.2172 | 5.947 | 55.7 | 47.13 |
EBITDA 1 | -1.989 | - | - | - | 25.29 | 9.716 |
EBIT 1 | -2.132 | -1.225 | -1.824 | -1.004 | -5.216 | -33.44 |
Operating Margin | -903.81% | -120.64% | -839.76% | -16.89% | -9.36% | -70.95% |
Earnings before Tax (EBT) 1 | -2.122 | -1.199 | -1.822 | -11.55 | -33.9 | -53.04 |
Net income 1 | -2.123 | -1.2 | -1.823 | -11.61 | -41.1 | -53.04 |
Net margin | -900.08% | -118.21% | -839.22% | -195.27% | -73.79% | -112.54% |
EPS 2 | -20.02 | -7.000 | -11.20 | - | -21.05 | -7.585 |
Free Cash Flow 1 | -10.51 | -1.085 | 0.6038 | 48.07 | 147 | -115.5 |
FCF margin | -4,456.48% | -106.84% | 277.99% | 808.39% | 263.93% | -245.11% |
FCF Conversion (EBITDA) | - | - | - | - | 581.29% | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/04/18 | 09/05/19 | 16/06/20 | 18/05/21 | 18/05/22 | 23/05/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 42.5 |
Net Cash position 1 | 1.64 | 0.12 | 0.04 | 8.84 | 32.5 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | 4.37 x |
Free Cash Flow 1 | -10.5 | -1.08 | 0.6 | 48.1 | 147 | -116 |
ROE (net income / shareholders' equity) | 48.6% | -293% | 165% | 29.9% | 97.6% | -99.2% |
ROA (Net income/ Total Assets) | -73.6% | -50.4% | -153% | -2.75% | -2.08% | -9.16% |
Assets 1 | 2.882 | 2.38 | 1.187 | 422.8 | 1,978 | 579.1 |
Book Value Per Share 2 | 2.160 | -0.4100 | -4.300 | -50.40 | -4.310 | 16.50 |
Cash Flow per Share 2 | 3.500 | 0.2600 | 0.0900 | 5.890 | 16.60 | 1.080 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 30/04/18 | 09/05/19 | 16/06/20 | 18/05/21 | 18/05/22 | 23/05/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-31.73% | 1.52M | |
-31.48% | 324M | |
-17.82% | 53.28M |
- Stock Market
- Equities
- SLG B Stock
- Financials Safe Lane Gaming AB