Valuation Safe Fertility Group Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 25/08/2026			5-day change	1st Jan Change
5.300 ^THB	-0.93%		-1.85%	-16.54%

08-07	Safe Fertility Group Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-08	Safe Fertility Group Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,562	3,951	1,930	1,626	-	-
Change	-	-28.96%	-51.15%	-15.75%	-	-
Enterprise Value (EV)	4,311	2,860	1,930	1,626	1,626	1,626
Change	-	-33.66%	-32.52%	-15.75%	0%	0%
P/E	23.8x	23.6x	14.8x	12.7x	11.5x	10.8x
PBR	3.36x	2.21x	1.12x	0.9x	1.03x	1.06x
PEG	-0.3x	-0.8x	-0.7x	-5.46x	1.1x	1.67x
Capitalization / Revenue	6.55x	4.76x	2.75x	2.33x	2.11x	1.95x
EV / Revenue	0x	0x	0x	2.33x	2.11x	1.95x
EV / EBITDA	0x	0x	0x	8.51x	8.54x	7.97x
EV / EBIT	0x	0x	0x	10.6x	9.03x	8.25x
EV / FCF	0x	0x	0x	191x	28.5x	8.43x
FCF Yield	3.9%	4.83%	8.59%	0.52%	3.51%	11.9%
Dividend per Share ²	-	0.62	0.41	0.37	0.4	0.375
Rate of return	-	4.77%	6.46%	6.92%	7.48%	7.01%
EPS ²	0.77	0.55	0.43	0.42	0.465	0.495
Distribution rate	-	113%	95.3%	88.1%	86%	75.8%
Net sales ¹	848.6	830.1	701.9	698	772	833.5
EBITDA ¹	301.4	266.4	192.8	191	190.5	204
EBIT ¹	242.4	204.6	146.1	153	180	197
Net income ¹	201.8	167.1	131.1	128	141.5	149.5
Net Debt	-1,251	-1,091	-	-	-	-
Reference price ²	18.300	13.000	6.350	5.350	5.350	5.350
Nbr of stocks (in thousands)	303,948	303,948	303,948	303,948	-	-
Announcement Date	22/02/24	20/02/25	20/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CVS HEALTH CORPORATION	13.89x	0.41x	8.68x	2.82%	121B
HCA HEALTHCARE, INC.	14.43x	1.81x	9.06x	0.73%	92.48B
FRESENIUS SE & CO. KGAA	14.15x	1.53x	9.25x	2.52%	30.41B
QUEST DIAGNOSTICS INCORPORATED	24.11x	2.67x	13.55x	1.34%	27.04B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	33.08x	5.94x	24.4x	2.1%	22.37B
TENET HEALTHCARE CORPORATION	8.32x	1.47x	6.69x	-.--%	22.08B
REDE D'OR SÃO LUIZ S.A.	16.27x	1.5x	7.59x	4.87%	14.92B
FRESENIUS MEDICAL CARE AG	13.9x	1x	5.63x	3.54%	12.46B
DAVITA INC.	12.35x	1.58x	7.64x	0.93%	11.48B
Average	16.72x	1.99x	10.28x	2.09%	39.32B
Weighted average by Cap.	15.75x	1.57x	9.88x	1.96%