Stock SACHEMT6 SACHETA METALS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sacheta Metals Limited

Equities

SACHEMT6

INE433G01012

Appliances, Tools & Housewares

Market Closed - Bombay S.E.
Other stock markets
 08:00:43 18/05/2024 BST 		5-day change 1st Jan Change
21.67 INR +3.44% Intraday chart for Sacheta Metals Limited +5.25% +7.12%
01-27 Sacheta Metals Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Sacheta Metals Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 840 362.7 260.6 282.2 438.1 333.6
Enterprise Value (EV) 1 935.5 479.3 405.7 304 639.6 522.6
P/E ratio 45.2 x 17.5 x 20.4 x 13.1 x 19.7 x 16.1 x
Yield 0.56% 1.31% 1.45% 1.69% 1.09% -
Capitalization / Revenue 1.2 x 0.37 x 0.27 x 0.34 x 0.48 x 0.34 x
EV / Revenue 1.34 x 0.49 x 0.41 x 0.36 x 0.7 x 0.53 x
EV / EBITDA 18.6 x 9.62 x 9.61 x 6.29 x 13.6 x 9.71 x
EV / FCF 40.2 x -126 x 85.7 x 2.59 x -3.94 x 52.3 x
FCF Yield 2.49% -0.8% 1.17% 38.6% -25.4% 1.91%
Price to Book 2.84 x 1.17 x 0.83 x 0.84 x 1.24 x 0.9 x
Nbr of stocks (in thousands) 19,129 19,129 19,129 19,129 19,129 19,129
Reference price 2 43.91 18.96 13.62 14.75 22.90 17.44
Announcement Date 01/09/18 20/09/19 05/09/20 23/08/21 23/09/22 05/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 699.7 980.7 978 837.9 919.6 992.9
EBITDA 1 50.39 49.84 42.2 48.34 47.07 53.8
EBIT 1 33.88 35.11 27.91 34.97 34.09 35.76
Operating Margin 4.84% 3.58% 2.85% 4.17% 3.71% 3.6%
Earnings before Tax (EBT) 1 27.86 28.47 18.41 28.64 30.21 28.15
Net income 1 18.59 20.75 12.75 21.57 22.2 20.61
Net margin 2.66% 2.12% 1.3% 2.57% 2.41% 2.08%
EPS 2 0.9716 1.085 0.6667 1.127 1.160 1.080
Free Cash Flow 1 23.28 -3.817 4.734 117.4 -162.2 9.983
FCF margin 3.33% -0.39% 0.48% 14.01% -17.64% 1.01%
FCF Conversion (EBITDA) 46.19% - 11.22% 242.85% - 18.56%
FCF Conversion (Net income) 125.23% - 37.12% 544.35% - 48.44%
Dividend per Share 2 0.2475 0.2475 0.1980 0.2500 0.2500 -
Announcement Date 01/09/18 20/09/19 05/09/20 23/08/21 23/09/22 05/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 95.5 117 145 21.9 202 189
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.896 x 2.339 x 3.438 x 0.4527 x 4.281 x 3.513 x
Free Cash Flow 1 23.3 -3.82 4.73 117 -162 9.98
ROE (net income / shareholders' equity) 6.43% 6.85% 4.09% 6.66% 6.47% 5.69%
ROA (Net income/ Total Assets) 3.62% 3.78% 3.18% 3.97% 3.34% 3.14%
Assets 1 513.8 549 400.9 543.6 665.3 656.4
Book Value Per Share 2 15.40 16.20 16.40 17.50 18.40 19.50
Cash Flow per Share 2 7.560 3.250 1.810 5.360 1.990 2.050
Capex 1 10.4 9.94 11.3 4.13 43.2 13.9
Capex / Sales 1.49% 1.01% 1.15% 0.49% 4.7% 1.4%
Announcement Date 01/09/18 20/09/19 05/09/20 23/08/21 23/09/22 05/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Appliances, Tools & Housewares

1st Jan change Capi.
SACHETA METALS LIMITED Stock Sacheta Metals Limited
+7.12% 6.29M
MIDEA GROUP CO., LTD. Stock Midea Group Co., Ltd.
+24.53% 64.59B
HAIER SMART HOME CO., LTD. Stock Haier Smart Home Co., Ltd.
+50.38% 38.54B
SHARKNINJA, INC. Stock SharkNinja, Inc.
+45.51% 10.36B
SEB S.A. Stock SEB S.A.
+1.59% 6.87B
ZHEJIANG SUPOR CO., LTD. Stock Zhejiang Supor Co., Ltd.
+8.92% 6.37B
DE'LONGHI S.P.A. Stock De'Longhi S.p.A.
+2.29% 5.11B
HUSQVARNA AB Stock Husqvarna AB
+8.58% 4.81B
NEWELL BRANDS INC. Stock Newell Brands Inc.
-6.57% 3.37B
SPECTRUM BRANDS HOLDINGS, INC. Stock Spectrum Brands Holdings, Inc.
+15.41% 2.68B
Other Appliances, Tools & Housewares
  1. Stock Market
  2. Equities
  3. SACHEMT6 Stock
  4. Financials Sacheta Metals Limited