Market Closed -
NSE India S.E.
12:40:31 08/05/2024 BST
|
5-day change
|
1st Jan Change
|
232
INR
|
-1.88%
|
|
-2.46%
|
-14.88%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,350
|
1,357
|
3,720
|
3,394
|
7,819
|
8,325
|
-
|
-
|
Enterprise Value (EV)
1 |
6,350
|
1,357
|
3,720
|
3,394
|
7,819
|
8,325
|
8,325
|
8,325
|
P/E ratio
|
-9.49
x
|
-1.22
x
|
-
|
-
|
-
|
13.5
x
|
9.2
x
|
7.99
x
|
Yield
|
0.83%
|
-
|
-
|
-
|
-
|
1.27%
|
1.27%
|
1.27%
|
Capitalization / Revenue
|
1.22
x
|
0.32
x
|
0.87
x
|
0.71
x
|
1.28
x
|
1.17
x
|
0.98
x
|
0.86
x
|
EV / Revenue
|
1.22
x
|
0.32
x
|
0.87
x
|
0.71
x
|
1.28
x
|
1.17
x
|
0.98
x
|
0.86
x
|
EV / EBITDA
|
-20.4
x
|
-6.17
x
|
6.8
x
|
5.53
x
|
8.12
x
|
6.55
x
|
4.99
x
|
4.38
x
|
EV / FCF
|
-70.1
x
|
6.66
x
|
3.88
x
|
3.75
x
|
12
x
|
10.7
x
|
10.5
x
|
8.3
x
|
FCF Yield
|
-1.43%
|
15%
|
25.8%
|
26.7%
|
8.35%
|
9.34%
|
9.55%
|
12%
|
Price to Book
|
0.68
x
|
-
|
-
|
-
|
0.87
x
|
0.88
x
|
0.81
x
|
0.74
x
|
Nbr of stocks (in thousands)
|
34,975
|
34,975
|
34,975
|
35,043
|
35,156
|
35,217
|
-
|
-
|
Reference price
2 |
181.6
|
38.80
|
106.4
|
96.85
|
222.4
|
236.4
|
236.4
|
236.4
|
Announcement Date
|
28/05/19
|
30/06/20
|
22/06/21
|
24/05/22
|
30/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,220
|
4,294
|
4,252
|
4,809
|
6,103
|
7,128
|
8,517
|
9,694
|
EBITDA
1 |
-311.5
|
-219.9
|
547
|
613.7
|
962.7
|
1,272
|
1,667
|
1,899
|
EBIT
1 |
-548.8
|
-
|
-
|
-
|
499.1
|
797
|
1,154
|
1,339
|
Operating Margin
|
-10.51%
|
-
|
-
|
-
|
8.18%
|
11.18%
|
13.55%
|
13.81%
|
Earnings before Tax (EBT)
1 |
-952.5
|
-986.8
|
-
|
-
|
-
|
800
|
1,207
|
1,392
|
Net income
1 |
-631.6
|
-1,120
|
-
|
-
|
660.4
|
616
|
903
|
1,041
|
Net margin
|
-12.1%
|
-26.09%
|
-
|
-
|
10.82%
|
8.64%
|
10.6%
|
10.74%
|
EPS
2 |
-19.13
|
-31.87
|
-
|
-
|
-
|
17.50
|
25.70
|
29.60
|
Free Cash Flow
1 |
-90.6
|
203.7
|
959.1
|
906.1
|
652.8
|
778
|
795
|
1,003
|
FCF margin
|
-1.74%
|
4.74%
|
22.55%
|
18.84%
|
10.7%
|
10.91%
|
9.33%
|
10.35%
|
FCF Conversion (EBITDA)
|
-
|
-
|
175.35%
|
147.64%
|
67.81%
|
61.16%
|
47.69%
|
52.82%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
98.85%
|
126.3%
|
88.04%
|
96.35%
|
Dividend per Share
2 |
1.500
|
-
|
-
|
-
|
-
|
3.000
|
3.000
|
3.000
|
Announcement Date
|
28/05/19
|
30/06/20
|
22/06/21
|
24/05/22
|
30/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Net sales
1 |
345.8
|
2,827
|
358.4
|
518.4
|
513.4
|
3,419
|
-
|
472.7
|
652.4
|
3,905
|
-
|
402
|
656
|
EBITDA
1 |
-
|
1,243
|
-205.4
|
-264.6
|
-344.2
|
1,423
|
-
|
-294.3
|
-328.8
|
1,466
|
-
|
-406
|
-400
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,331
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34.09%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-464.1
|
-
|
-
|
-
|
-
|
-
|
69.5
|
-
|
-
|
-
|
26.07
|
-
|
-
|
Net margin
|
-134.21%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.7400
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/02/21
|
22/06/21
|
12/08/21
|
13/11/21
|
04/02/22
|
24/05/22
|
09/08/22
|
12/11/22
|
10/02/23
|
30/05/23
|
11/08/23
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-90.6
|
204
|
959
|
906
|
653
|
778
|
795
|
1,003
|
ROE (net income / shareholders' equity)
|
-4.13%
|
-12.8%
|
-0.5%
|
1.42%
|
7.65%
|
6.7%
|
9.2%
|
9.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
266.0
|
-
|
-
|
-
|
255.0
|
269.0
|
292.0
|
319.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
477
|
281
|
108
|
132
|
158
|
250
|
270
|
300
|
Capex / Sales
|
9.13%
|
6.54%
|
2.54%
|
2.75%
|
2.59%
|
3.51%
|
3.17%
|
3.09%
|
Announcement Date
|
28/05/19
|
30/06/20
|
22/06/21
|
24/05/22
|
30/05/23
|
-
|
-
|
-
|
Last Close Price
236.4
INR Average target price
357
INR Spread / Average Target +51.02% Consensus |
1st Jan change
|
Capi.
|
---|
| -14.88% | 99.77M | | +17.48% | 3.19B | | +18.66% | 2.94B | | +15.18% | 2.71B | | -3.69% | 2.6B | | -2.29% | 2.54B | | +10.07% | 2.08B | | -8.17% | 1.96B | | +8.63% | 1.5B | | -21.77% | 1.12B |
Book Publishing
|