Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains "forward-looking statements", as defined in the Private Securities Litigation Reform Act of 1995 that reflect, when made, the Company's expectations or beliefs concerning future events that involve risks and uncertainties. Forward-looking statements frequently are identified by the words "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "forecast," "future," "intend," "likely result," "may," "might," "plan," "potential," "predict," "project," "seek", "should," "target," "will be," "will continue," "will likely result," "would" and other similar words and phrases. Similarly, statements herein that describe the Company's objectives, plans or goals, including with respect to restaurant closures and re-openings, new restaurant openings and acquisitions or closures, capital expenditures, strategy, financial outlook, liquidity outlook, our effective tax rate, and the impact of inflation and recent accounting pronouncements, also are forward-looking statements. Actual results could differ materially from those projected, implied or anticipated by the Company's forward-looking statements. Some of the factors that could cause actual results to differ include: the negative impact the COVID-19 pandemic has had and may continue to have on our business, financial condition, results of operations and cash flows; reductions in the availability of, or increases in the cost of, USDA Prime grade beef, fish and other food items; changes in economic conditions, including inflation, increasing interest rates, higher unemployment, slowing growth or recession, reductions in consumer discretionary income, and general trends; the loss of key management personnel; the effect of market volatility on the Company's stock price; the instability in the banking system as a result of several recent bank failure; health concerns about beef or other food products; the effect of competition in the restaurant industry; changes in consumer preferences or discretionary spending or our ability to pass along rising costs through selling prices; labor shortages or increases in labor costs; the impact of federal, state or local government regulations relating to income taxes, unclaimed property, Company employees, the sale or preparation of food, the sale of alcoholic beverages and the opening of new restaurants; political conditions, civil unrest or other developments and risks in the markets where the Company's restaurants are located; harmful actions taken by the Company's franchisees; the inability to successfully integrate franchisee acquisitions into the Company's business operations; economic, regulatory and other limitations on the Company's ability to pursue new restaurant openings and other organic growth opportunities; a failure, interruption or security breach of the Company's information technology network; the Company's indemnification obligations in connection with its sale of the Mitchell's Restaurants; the Company's ability to protect its name and logo and other proprietary information; an impairment in the financial statement carrying value of our goodwill, other intangible assets or property; gains or losses on lease modifications; the impact of litigation; uncertainty regarding the transition away from LIBOR and the replacement of LIBOR with an alternative reference rate; the restrictions imposed by the Company's credit agreement; changes in, or the suspension or discontinuation of, the Company's quarterly cash dividend payments or share repurchase program; and the inability to secure additional financing on terms acceptable to the Company. Other factors that could cause actual results to differ are those with respect to the Merger (as defined herein), including: the proposed commencement of a tender offer by Darden (as defined herein) or one of its subsidiaries to purchase all of the shares of common stock of the Company and the subsequent merger, including the occurrence of any event, change or other circumstance that could give rise to our right or the right of Darden's or both of us to terminate the Merger Agreement (as defined herein), including circumstances requiring us to pay Darden a termination fee pursuant to the Merger Agreement; the risk that the potential transaction may not be completed in a timely manner or at all; the risk that the potential transaction may not close in the anticipated timeframe or at all due to one or more of the closing conditions to the acquisition not being satisfied or, to the extent permitted by the Merger Agreement or applicable law, waived, including due to the failure to obtain applicable regulatory approvals or the approval of our shareholders in a timely manner or otherwise; uncertainty surrounding the number of shares of the Company's common stock that will be tendered in the Offer (as defined herein); the possibility that competing offers or acquisition proposals for the Company will be made; the possibility that any or all of the various conditions to the consummation of the Offer and the Merger (as defined herein) may not be satisfied or waived, including that a governmental entity may prohibit, delay or refuse to grant approval for the consummation of the potential transactions; the occurrence of any event, change or other circumstance that could give rise to the termination of the Offer or the Merger; the effects of disruption from the transactions of the Company's business; the risk of legal proceedings that may be instituted related to the Merger Agreement, which may result in significant costs of defense, indemnification and liability; the risk that the proposed acquisition disrupts our current plans and operations; the risk that there may be unexpected costs, charges or expenses resulting from the proposed transactions, including the Offer and the Merger; risks related to disruption of management's time and attention from ongoing business operations due to the proposed transactions, including the Offer and the Merger; the risk that any announcements related to the proposed transactions, including the Offer and the Merger, could have adverse effects on our ability to retain and hire key personnel and to maintain relationships with business partners (including franchisees), suppliers and customers and on our operating results and business generally; and the risk that certain restrictions during the pendency of the proposed tender offer and acquisition may impact our ability to pursue certain business opportunities or strategic transactions. For a discussion of these and other risks and uncertainties that could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in Part II Item 1A of this Form 10-Q and the Company's Annual Report on Form 10-K for the fiscal year ended December 25, 2022, which is available on the SEC's website at www.sec.gov. All forward-looking statements are qualified in their entirety by this cautionary statement, and the Company undertakes no obligation to revise or update this Quarterly Report on Form 10-Q to reflect events or circumstances after the date hereof. You should not assume that material events subsequent to the date of this Quarterly Report on Form 10-Q have not occurred.





                                       19

--------------------------------------------------------------------------------


  Table of Contents



Overview


Ruth's Hospitality Group, Inc. is a restaurant company focused on the upscale dining segment. Ruth's Hospitality Group, Inc. operates Company-owned Ruth's Chris Steak House restaurants and sells franchise rights to Ruth's Chris Steak House franchisees giving the franchisees the exclusive right to operate similar restaurants in a particular area designated in the franchise agreement. As of March 26, 2023, there were 154 Ruth's Chris Steak House restaurants, including 77 Company-owned restaurants, three restaurants operating under contractual agreements and 74 franchisee-owned restaurants. Subsequent to the end of the quarter ended March 26, 2023, a Company-owned Ruth's Chris Steak House restaurant was opened in Reston, VA and a Company-owned Ruth's Chris Steakhouse was closed in Manhattan, NY.

The Ruth's Chris menu features a broad selection of USDA Prime and other high-quality steaks and other premium offerings served in Ruth's Chris' signature fashion - "sizzling" and topped with butter - complemented by other traditional menu items inspired by our New Orleans heritage. The Ruth's Chris restaurants reflect over 57 years of commitment to the core values instilled by our founder, Ruth Fertel, of caring for our guests by delivering the highest quality food, beverages and service in a warm and inviting atmosphere.

All Company-owned Ruth's Chris Steak House restaurants are located in the United States. The franchisee-owned Ruth's Chris Steak House restaurants include 23 international franchisee-owned restaurants in Aruba, Canada, China, Hong Kong, Indonesia, Japan, Mexico, Philippines, Singapore and Taiwan.

The novel coronavirus 2019 (COVID-19) pandemic resulted in a significant reduction in revenue at the Company's restaurants due to mandatory restaurant closures, capacity limitations, social distancing guidelines or other restrictions mandated by governments across the world, including federal, state and local governments in the United States. As a result of these developments, the Company experienced a significant negative impact on its revenues, results of operations and cash flows. As of and for thirteen-week periods ended March 26, 2023 and March 27, 2022, all of the Company-owned and managed Ruth's Chris Steak House restaurant dining rooms were open and its revenues, results of operations and cash flows were comparable to periods prior to the pandemic.

Our business is subject to seasonal fluctuations. Historically, our first and fourth quarters have tended to be the strongest revenue quarters due largely to the year-end holiday season and the popularity of dining out during the fall and winter months. Consequently, results for any one quarter are not necessarily indicative of results to be expected for any other quarter or for any year, and comparable restaurant sales for any period may decrease.

Our Annual Report on Form 10-K for the fiscal year ended December 25, 2022 provides additional information about our business, operations and financial condition.





Merger Agreement



On May 2, 2023, we entered into an Agreement and Plan of Merger (the "Merger Agreement") with Darden Restaurants, Inc., a Florida corporation ("Darden"), and Ruby Acquisition Corp., a Delaware corporation and an indirect wholly owned subsidiary of Darden ("Merger Sub").

Pursuant to the Merger Agreement, and upon the terms and subject to the conditions thereof, Merger Sub has agreed to commence a tender offer (the "Offer"), to purchase all of the shares of common stock, par value $0.01 per share (the "Company Common Stock"), of the Company issued and outstanding (each a "Share" and, collectively, the "Shares") at a price of $21.50 per Share (the "Per Share Price"), in cash, without interest thereon (but subject to applicable withholding). Pursuant to the Merger Agreement, following the consummation of the Offer, subject to the terms and conditions of the Merger Agreement and in accordance with Section 251(h) of the General Corporation Law of the State of Delaware (the "DGCL"), Merger Sub will be merged with and into the Company (the "Merger"), with the Company surviving the Merger as a wholly owned subsidiary of Darden in accordance with the DGCL. If the Merger is completed, the Company's Common Stock will be delisted from the Nasdaq Global Select Market and deregistered under the Securities Exchange Act of 1934, as amended (the "Exchange Act").

The obligation of Merger Sub to consummate the Offer is subject to the satisfaction or waiver of customary conditions, including, among others, (i) the tender of Shares representing at least a majority of the outstanding Company Common Stock, (ii) any waiting period applicable to the Offer under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, having expired or otherwise been terminated, (iii) the absence of any law or order by any governmental authority of competent jurisdiction prohibiting, restricting, enjoining or otherwise making illegal the consummation of the Offer or the Merger, (iv) the Merger Agreement not having been terminated in accordance with its terms and (v) other customary conditions set forth in Annex I to the Merger Agreement.





                                       20

--------------------------------------------------------------------------------

Table of Contents

The Merger Agreement also includes customary termination provisions for both the Company and Darden, and provides that, in connection with the termination of the Merger Agreement under specified circumstances, including termination by the Company to accept and enter into an agreement with respect to a Superior Proposal (as defined in the Merger Agreement), the Company will pay Darden a termination fee of $23.9 million.

In connection with the Merger, the Company expects to incur significant expenses. An estimate of those expenses cannot be made at this time. The proposed Merger is expected to close by the end of June 2023, subject to satisfaction of customary closing conditions. For more information about the Merger, see Note 12 in the notes to the condensed consolidated financial statements included in Item 1. "Financial Statements" and our Current Report on Form 8-K filed with the SEC on May 3, 2023 (SEC Accession No. 0001193125-23-133284).





Results of Operations



The table below sets forth certain operating data expressed as a percentage of total revenues for the periods indicated, except as otherwise noted. Our historical results are not necessarily indicative of the operating results that may be expected in the future.





                                                                   13 Weeks Ended
                                                            March 26,         March 27,
                                                               2023              2022
Revenues:
Restaurant sales                                                   94.2 %            94.1 %
Franchise income                                                    3.9 %             3.8 %
Other operating income                                              1.9 %             2.1 %
Total revenues                                                    100.0 %           100.0 %

Costs and expenses:
Food and beverage costs (percentage of restaurant sales)           32.9 %            32.5 %

Restaurant operating expenses (percentage of restaurant sales)

                                                             46.7 %            46.0 %
Marketing and advertising                                           3.3 %             3.9 %
General and administrative costs                                    6.9 %             7.3 %
Depreciation and amortization expenses                              4.8 %             3.8 %
Pre-opening costs                                                   0.4 %             0.7 %
Gain on lease modifications                                        (0.6 %)              -
Total costs and expenses                                           89.8 %            89.7 %
Operating income                                                   10.2 %            10.3 %
Other income (expense):
Interest expense, net                                              (0.2 %)           (0.2 %)
Other                                                               0.0 %             0.0 %
Income before income taxes                                         10.0 %            10.1 %
Income tax expense                                                  1.8 %             1.8 %
Net income                                                          8.2 %             8.3 %






                                       21

--------------------------------------------------------------------------------

Table of Contents

First Quarter Ended March 26, 2023 (13 Weeks) Compared to First Quarter Ended March 27, 2022 (13 Weeks)

Overview. Operating income increased by $1.0 million to $14.0 million for the first quarter of fiscal year 2023 from the operating income reported for the first quarter of fiscal year 2022. Operating income for the first quarter of fiscal year 2023 was favorably impacted by a $10.2 million increase in restaurant sales offset by a $3.8 million increase in food and beverage costs a $5.6 million increase in restaurant operating expenses and a $1.7 million increase in depreciation and amortization expense. Net income increased from the first quarter of fiscal year 2022 by $929 thousand to $11.3 million.

Restaurant Sales. Restaurant sales increased by $10.2 million, or 8.6%, to $128.9 million in the first quarter of fiscal year 2023 from the first quarter of fiscal year 2022 driven by a $4.2 million increase or 3.8% increase in Company-owned comparable restaurant sales with the balance from non-comparable sales, primarily sales from six new restaurants. The increase in Company-owned comparable restaurant sales in fiscal year 2023 primarily from an increase of 5.6% in average check partially offset by a 1.8% decrease in traffic.

Franchise Income. Franchise income in the first quarter of fiscal year 2023 increased by $539 thousand, or 11.4%, to $5.3 million compared to the first quarter of fiscal year 2022. The increase in franchise income compared to the first quarter of fiscal year 2022 was due to an increase in franchisee-owned restaurant sales.

Other Operating Income. Other operating income increased by $14 thousand to $2.7 million in the first quarter of fiscal year 2023 compared to the first quarter of fiscal year 2022. The increase was primarily due to an increase in breakage income.

Food and Beverage Costs. Food and beverage costs increased by $3.8 million, or 9.9%, to $42.4 million in the first quarter of fiscal year 2023 compared to the first quarter of fiscal year 2022 primarily due to increased restaurant sales. As a percentage of restaurant sales, food and beverage costs increased to 32.9% in the first quarter of fiscal year 2023 from 32.5% in the first quarter of fiscal year 2022, primarily driven by a 12.8% increase in beef costs.

Restaurant Operating Expenses. Restaurant operating expenses increased by $5.6 million, or 10.2%, to $60.2 million in the first quarter of fiscal year 2023 from the first quarter of fiscal year 2022. Restaurant operating expenses, as a percentage of restaurant sales, were 46.7% in the first quarter of fiscal year 2023 compared to 46.0% in the first quarter of fiscal year 2022 primarily driven by higher labor costs from adding staff to our restaurants.

Marketing and Advertising. Marketing and advertising expenses decreased by $405 thousand, or 8.2%, to $4.5 million in the first quarter of fiscal year 2023 from the first quarter of fiscal year 2022. The decrease in marketing and advertising expenses in the first quarter of fiscal year 2023 was primarily attributable to a $498 thousand increase in media and online advertising offset by $628 thousand decrease in digital and data transformation expenses.

General and Administrative Costs. General and administrative costs increased by $266 thousand, or 2.9%, to $9.5 million in the first quarter of fiscal year 2023 from the first quarter of fiscal year 2022. The increase in general and administrative costs was primarily due to a $515 thousand increase in compensation related costs offset by a decrease of $360 thousand in bonus expenses.

Depreciation and Amortization Expenses. Depreciation and amortization expense increased by $1.7 million to $6.5 million in the first quarter of fiscal year 2023 from the first quarter of fiscal year 2022 primarily due to the opening of four new Ruth's Chris Steak House restaurants in fiscal year 2022 and placement of data and digital assets into service during fiscal year 2022.

Pre-opening Costs. Pre-opening costs were $522 thousand in the first quarter of fiscal year 2023. These expenses are primarily due to the Ruth's Chris Steak House restaurant in Reston, VA which opened in April 2023 and recognition of rent expense at unopened Ruth's Chris Steak House restaurants where the Company has taken possession of the property. Pre-opening costs were $881 thousand in the first quarter of fiscal year 2022 primarily due to the planned opening of the Ruth's Chris Steak House restaurant in Aventura, FL and recognition of rent expense at unopened Ruth's Chris Steak House restaurants where the Company had taken possession of the properties.

Gain on lease modifications. Gain on leases modifications were $869 thousand in the first quarter of fiscal year 2023. The gains on lease modifications during fiscal year 2023 were attributable to a reduction in lease payments related to closed restaurants.

Interest Expense, net. Interest expense decreased by $72 thousand to $252 thousand in the first quarter of fiscal year 2023 compared to $324 thousand in the first quarter of fiscal year 2022. The decrease is primarily due to a lower average debt balance in the first quarter of fiscal year 2023, partially offset by a higher interest rate.

Other Income and Expense. During the first quarter of fiscal year 2023, we recognized other income of $6 thousand. During the first quarter of fiscal year 2022, we recognized other expense of $28 thousand.





                                       22

--------------------------------------------------------------------------------

Table of Contents

Income Tax Expense. During the first quarter of fiscal year 2023, we recognized income tax expense of $2.4 million compared to $2.3 million during the first quarter of fiscal year 2022. The effective tax rate, including the impact of discrete items, decreased to 17.7% for the first quarter of fiscal year 2023 compared to 18.4% for the first quarter of fiscal year 2022. Fiscal year 2023 discrete items and other unexpected changes impacting the annual tax expense may cause the effective tax rate for fiscal year 2023 to differ from the effective tax rate for the first quarter of fiscal year 2023.

Net Income. Net income was $11.3 million in the first quarter of fiscal year 2023, which reflected an increase of $929 thousand compared to $10.4 million in the first quarter of fiscal year 2022. The increase was attributable to the factors noted above.

Liquidity and Capital Resources





Overview


Our principal sources of cash during the first quarter of fiscal year 2023 was net cash provided by operating activities. During the first thirteen weeks of fiscal year 2023 our principal uses of cash flow were debt repayments, capital expenditures and dividend payments.

In July 2022, the Company's Board of Directors approved a new share repurchase program authorizing the Company to repurchase up to $60 million of outstanding common stock from time to time. No shares were repurchased during the first quarter of fiscal year 2023 and the first quarter of fiscal year 2022. As of March 26, 2023, $40.0 million remained available for future purchases under the share repurchase program.

During the first quarter of fiscal year 2023, we paid a cash dividend of $0.16 per share or $5.4 million in the aggregate. We believe that our current cash position, coupled with our anticipated cash flow from operations, should provide us with adequate liquidity for the next twelve months and, when combined with our access to additional capital, should provide us with adequate liquidity for the foreseeable future. As of March 26, 2023, we were in compliance with all covenants pertaining to the Credit Agreement.





Senior Credit Facility


As of March 26, 2023, we had $15.0 million of outstanding indebtedness under our senior credit facility and approximately $5.0 million of outstanding letters of credit, pursuant to a credit agreement entered into with Wells Fargo Bank, National Association as administrative agent, and certain other lenders (as amended, the "Credit Agreement"). As of March 26, 2023, the weighted average interest rate on our outstanding debt was 6.1% and the weighted average interest rate on our outstanding letters of credit was 1.6%. In addition, the fee on the unused portion of our senior credit facility was 0.2%.

The Credit Agreement provides for a revolving credit facility of $140.0 million with a $10.0 million sub-facility of letters of credit and a $5.0 million sub-facility for swingline loans. Subject to the satisfaction of certain conditions and lender consent, the revolving credit facility may be increased up to a maximum of $200.0 million. The Credit Agreement has a maturity date of October 18, 2026. For more information about our long-term debt, see Note 5 in the notes to the condensed consolidated financial statements included in Item 1. "Financial Statements".

We have assessed the impact of the impending cessation of LIBOR and have identified and evaluated financial instruments and other contracts that refer to LIBOR. Our underlying exposure to LIBOR includes our Credit Agreement. We expect to be able to transition our LIBOR-based Credit Agreement to an alternative reference rate on or before the cessation of LIBOR and we do not believe that the cessation of LIBOR, or its replacement with an alternative reference rate or rates, will have a material impact on us.

Subsequent to the end of first quarter 2023, the Company received proceeds of $5.0 million from a draw on the revolving credit facility.





                                       23

--------------------------------------------------------------------------------


  Table of Contents



Sources and Uses of Cash


The following table presents a summary of our net cash provided by (used in) operating, investing and financing activities (in thousands):





                                                   13 Weeks Ended
                                              March 26,      March 27,
                                                 2023           2022
Net cash provided by (used in):
Operating activities                          $   22,470     $    9,533
Investing activities                              (8,261 )      (10,050 )
Financing activities                             (21,211 )      (24,830 )

Net decrease in cash and cash equivalents $ (7,002 ) $ (25,347 )

Operating Activities. Operating activities provided cash of $22.5 million during the first thirteen weeks of fiscal year 2023 and $9.5 million during the first thirteen weeks of fiscal year 2022. Operating cash outflows pertain primarily to expenditures for food and beverages, restaurant operating expenses, marketing and advertising, general and administrative costs, and income taxes. Operating activities provided cash flows primarily because operating revenues have exceeded cash-based expenses.

Investing Activities. Cash used in investing activities totaled $8.3 million in the first thirteen weeks of fiscal year 2023 compared with $10.1 million used in the first thirteen weeks of fiscal year 2022. Cash used in investing projects during the first thirteen weeks of fiscal year 2023 primarily pertained to $4.8 million for new restaurants, $802 thousand for technology investments and upgrades and $2.7 million for restaurant remodel and capital replacement projects. Cash used in investing activities during the first thirteen weeks of fiscal year 2022 primarily pertained to $6.1 million for new restaurants, $2.5 million for technology investments and upgrades and $1.5 million for restaurant remodel and capital replacement projects.

Financing Activities. Financing activities used cash during the first thirteen weeks of fiscal year 2023 and the first thirteen weeks of fiscal year 2022. During the first thirteen weeks of fiscal year 2023, we repaid debt in the amount of $15.0 million, paid $5.4 million in dividends and paid $861 thousand in employee withholding taxes in connection with the vesting of restricted stock. We paid the $861 thousand in taxes in connection with the vesting of restricted stock for recipients who elected to satisfy their individual tax withholding obligations by having us withhold a number of vested shares of restricted stock. During the first thirteen weeks of fiscal year 2022, we reduced debt by $20.0 million, paid $4.1 million in dividends and paid $721 thousand in employee withholding taxes in connection with the vesting of restricted stock.

Critical Accounting Policies and Estimates

The preparation of our financial statements requires management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses during the periods presented. Our Annual Report on Form 10-K for the fiscal year ended December 25, 2022 includes a summary of the critical accounting policies and estimates that we believe are the most important to aid in the understanding our financial results. There have been no material changes to these critical accounting policies and estimates that impacted our reported amounts of assets, liabilities, revenues or expenses during the first thirteen weeks of fiscal year 2023.





                                       24

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses